310 Mill Street S 402, Brampton

$349,900
310 Mill Street S 402

$349,900

New
29d
Condo ApartmentApartment

310 Mill Street S 402, Brampton

Total Monthly Obligation $3,728

Bed+Den
3+1
Baths
2
Park
1
Sqft
1200-1399
DOM
29d
Score
15
Yield
9.2%
Cash on Cash
-14.3%
Cap Rate
1.5%
5Y IRR
4.4%
10Y IRR
6.0%
Property Type-Condo Apartment
MLS® Number-W13822880
Bed+Den-3+1
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Sep 24, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,183.59 (2026)
Maintenance-$1,851.56/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Heat Pump (Gas)
Brokerage-ROYAL LEPAGE REAL ESTATE SERVICES LTD.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Felxible
Neighbourhood-Brampton South
Title-Residential Condo & Other

No agent assigned

Welcome to Suite 402, a bright and beautifully spacious home where sunlight and views of mature greenery fill the windows, creating a wonderfully peaceful setting. The generous layout features upgraded engineered wood-style laminate flooring and a renovated kitchen with a stylish backsplash, chic cabinetry with glass-front accents, and plenty of room for a full-size dining table. The expansive living room provides wonderful space for relaxing and entertaining, while the window-wrapped den is one of the home's highlights, a sun-filled retreat overlooking the ravine, perfect for enjoying glorious sunrises. Two spacious bedrooms and two upgraded bathrooms provide excellent flexibility, including a primary bedroom with walk-in closet, extra closet and private 4pc ensuite. The second bedroom has access to a large closet conveniently located in the hallway, and the home also features a dedicated, separate in-suite laundry room. Surrounded by mature landscaping and close to trails, the Etobicoke Creek, Gage Park, GO Transit, shops, restaurants and schools, this is resort-style condo living with everyday conveniences close at hand. Pinnacle 1 offers a newly fabulous renovated indoor pool, gym, games room, outdoor gazebo, tennis court, 24-hour concierge and underground parking, with further building renovations already accounted for in the budget and on the way. Bright, spacious and surrounded by greenery, Suite 402 is a wonderful opportunity to enjoy carefree condo living without compromising on space.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$279,920
Land Transfer Taxes$3,724
Legal Fees (Est.)
$
Total cash required for closing$75,204

Total Monthly Obligation

$3,728/mo
Mortgage $1,411
Monthly Loss $3,357
Principal$371
Interest$1,040
Property Tax$265
Condo Fees$1,852
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
0.3%6
Cash-on-Cash
-20.9%0
5-Year IRR
0.6%3
10-Year IRR
4.4%
Returns Index
2.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,232/yr
NOI
$1,206/yr
Net Cash Flow
-$1,311/mo
Cash Margin
-48.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.071
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
20.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 310 Mill Street S 402

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.