20 Manett Crescent, Brampton

$799,000
20 Manett Crescent

$799,000

New
29d
Semi-Detached 2-Storey

20 Manett Crescent, Brampton

Total Monthly Obligation $4,014

HausQ Valuation Report
Beds
3
Baths
4
Park
4
Sqft
1500-2000
DOM
29d
Score
17
Yield
4.4%
Cash on Cash
-5.4%
Cap Rate
3.4%
5Y IRR
11.3%
10Y IRR
11.3%
Property Type-Semi-Detached
MLS® Number-W13822940
Beds-3
Bathrooms-4
Size-1500-2000 sqft
Lot Size-26 × 105.57 ft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Semi-Detached
Age-16-30
Taxes-$4,995 (2025)
Parking-5 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX EXCELLENCE REAL ESTATE
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Brampton West
Title-Residential Freehold

No agent assigned

Welcome to 20 Manett Crescent - an extensively renovated semi-detached home with approx. $250,000 in upgrades (per seller). Open-concept main floor with heated tile flooring, gas fireplace, and a custom kitchen with quartz island, built-in bar fridge, cooktop, and countertop outlets. Upstairs: 3 spacious bedrooms, 2 walk-in closets, custom feature walls, floating floors, glass railing, and upper-level laundry. Finished basement with large window, heated flooring, rec area, jetted tub bathroom, and a separate entrance through the garage - with potential to add a kitchen, subject to buyer's own due diligence and applicable approvals. Huge backyard with concrete patio, gas BBQ line, hot tub, 2 sheds, and no neighbour in back (Corner house). Extra-wide driveway parks approx. 4 vehicles. Roof approx. 6 years; furnace and A/C approx. 3 years. A home that truly needs to be seen to be appreciated.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,200
Land Transfer Taxes$12,455
Legal Fees (Est.)
$
Total cash required for closing$173,755

Total Monthly Obligation

$4,014/mo
Mortgage $3,223
Monthly Loss $3,166
Principal$848
Interest$2,375
Property Tax$416
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.7%1
5-Year IRR
8.0%23
10-Year IRR
9.0%
Returns Index
12.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,956/yr
NOI
$21,965/yr
Net Cash Flow
-$1,392/mo
Cash Margin
-47.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
20.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 20 Manett Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.