1286 Kipling Avenue, Toronto W08

$1,089,000
1286 Kipling Avenue

$1,089,000

New
29d
Detached1 1/2 Storey

1286 Kipling Avenue, Toronto W08

Total Monthly Obligation $5,226

Beds
4
Baths
2
Park
4
Sqft
1100-1500
DOM
29d
Score
18
Yield
4.4%
Cash on Cash
-4.3%
Cap Rate
3.7%
5Y IRR
12.2%
10Y IRR
11.9%
Property Type-Detached
MLS® Number-W13823078
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-49.61 × 120.2 ft
Listed on site-Sep 24, 2026
Style-1 1/2 Storey
Building Type-Detached
Taxes-$5,501.62 (2026)
Parking-4 - None
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX EXPERTS
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-TBA
Neighbourhood-Princess-Rosethorn
Title-Residential Freehold

No agent assigned

Calling all Investors, Builders! Build your custom home or 4 plex approved by the City of Toronto for homes on principal roads. First time home buyers, live in this charming home with 3+1 bedrooms. Main floor is bright and large picture window and bay windows allow for lots of light. Updated kitchen with stainless steel applinaces and quartz counters to enjoy cooking meals. Roof, eves, most windows and back door replaced in 2016. Enjoy the tranquil private yard complete with 12" X 30" deck and new fence. Great school district, easy access to transit, highways, shopping, close to Pearson Airport, Sherway Gardens and much more.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$871,200
Land Transfer Taxes$18,255
Legal Fees (Est.)
$
Total cash required for closing$237,555

Total Monthly Obligation

$5,226/mo
Mortgage $4,393
Monthly Loss $4,070
Principal$1,156
Interest$3,237
Property Tax$458
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.2%1
5-Year IRR
9.1%30
10-Year IRR
9.9%
Returns Index
16.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$48,396/yr
NOI
$33,555/yr
Net Cash Flow
-$1,596/mo
Cash Margin
-39.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
18.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1286 Kipling Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.