15 Kemp Square, Toronto W04

$749,000
15 Kemp Square

$749,000

New
29d
Detached1 1/2 Storey

15 Kemp Square, Toronto W04

Total Monthly Obligation $3,689

HausQ Valuation Report
Beds
4
Baths
1
Park
2
Sqft
1100-1500
DOM
29d
Score
24
Yield
6.1%
Cash on Cash
2.9%
Cap Rate
5.2%
5Y IRR
17.9%
10Y IRR
16.5%
Property Type-Detached
MLS® Number-W13823314
Beds-4
Bathrooms-1
Size-1100-1500 sqft
Lot Size-25 × 110 ft
Listed on site-Sep 24, 2026
Style-1 1/2 Storey
Building Type-Detached
Age-51-99
Taxes-$3,514 (2025)
Parking-3 - Detached
Basement-Partially Finished
Heating-Forced Air (Oil)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Vinyl Siding, Other
Roof-Shingles
Foundation-Unknown
Sewer-Sewer
Possession-30/60/90 Days
Neighbourhood-Brookhaven-Amesbury
Title-Residential Freehold

No agent assigned

Welcome To 15 Kemp Square, A Charming Detached Home On An Impressive Oversized Pie-Shaped Lot In The Heart Of Brookhaven-Amesbury. Built In 1947 And Full Of Character, This 3-Bedroom Home Offers A Warm, Functional Layout, Well-Proportioned Bedrooms And An Exceptional Backyard With Incredible Space To Enjoy Today Or Reimagine For The Future. Families Will Love The Convenient Location, Just Steps From Brookhaven Public School And Close To St. Bernard Catholic School, Parks, Playgrounds And Community Amenities. Harding Park Is Just Around The Corner, With Amesbury Sports Complex, The Toronto Public Library And Plenty Of Green Space Nearby. Commuting Is Made Easy With Quick Access To Lawrence Ave W, Jane St, Black Creek Dr And Multiple TTC Routes. Whether You're Looking To Move In And Make It Your Own, Renovate, Expand Or Explore The Possibilities Of This Rare Lot, 15 Kemp Square Offers An Exciting Opportunity In An Established, Family-Friendly Toronto Neighbourhood.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,200
Land Transfer Taxes$11,455
Legal Fees (Est.)
$
Total cash required for closing$162,755

Total Monthly Obligation

$3,689/mo
Mortgage $3,021
Monthly Loss $2,894
Principal$795
Interest$2,226
Property Tax$293
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.4%31
Cash-on-Cash
-2.1%5
5-Year IRR
13.9%64
10-Year IRR
13.7%
Returns Index
33.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,360/yr
NOI
$32,810/yr
Net Cash Flow
-$287/mo
Cash Margin
-7.6%1
Cash Flow Index
1.1/ 100
Risk Profile
Weight: 20%
DSCR
0.9020
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
26.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 15 Kemp Square

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.