446 Willis Drive, Oakville

$1,899,000
446 Willis Drive

$1,899,000

New
29d
DetachedBungalow-Raised

446 Willis Drive, Oakville

Total Monthly Obligation $8,608

Beds
6
Baths
2
Park
8
Sqft
1500-2000
DOM
29d
Score
14
Yield
2.5%
Cash on Cash
-12.0%
Cap Rate
2.0%
5Y IRR
6.2%
10Y IRR
7.4%
Property Type-Detached
MLS® Number-W13823374
Beds-6
Bathrooms-2
Size-1500-2000 sqft
Lot Size-62.11 × 183.63 ft
Listed on site-Sep 24, 2026
Style-Bungalow-Raised
Building Type-Detached
Taxes-$6,876 (2026)
Parking-8 - None
Basement-Full, Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX REAL ESTATE CENTRE INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Inground
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Block, Poured Concrete
Sewer-Sewer
Possession-flex
Neighbourhood-1020 - WO West
Title-Residential Freehold

No agent assigned

Nestled in prestigious Oakville residences just moments from top-rated schools, parks,lakefront trails, this beautifully renovated bungalow sits on an exceptional 62 x 180 ftprivate, tree-lined lot. The stunning exterior showcases lush landscaping, a double-wide stonedriveway with no sidewalk, new fencing, and an oversized deck. The resort-style backyardfeatures a newly installed inground pool with upgraded pebble-finished concrete surround,creating the ultimate setting for outdoor entertaining and relaxation.Inside, sophisticated design meets everyday comfort. White oak flooring flows throughout thebright open-concept main level, while elegant finishes and thoughtfully curated details createa refined yet welcoming atmosphere.At the heart of the home is a chef-inspired kitchen featuring custom cabinetry, marblecountertops with a matching full-height backsplash, and upgraded Frigidaire Professionalstainless steel appliances-seamlessly blending luxury, style, and functionality.The spacious primary retreat offers double closets and tranquil views of the front gardens,while two additional generously sized bedrooms and a beautifully renovated full bathroomcomplete the main level.The fully finished lower level offers exceptional versatility with a fully permitted separateentrance. Ideal for extended family, guests, or multi-generational living, this space alsopresents excellent potential for a future in-law suite or supplemental rental income.Featuring three additional bedrooms, a full bathroom, laundry, and expansive recreation andliving areas, the lower level delivers flexibility and comfort.Adding to its long-term appeal, the property is surrounded by luxury custom homes valued inthe $4-5 million range, making it an exceptional opportunity for both end-users and investors.Whether enjoyed as a move-in-ready family home or held as a future building lot, this premiumproperty offers outstanding potential to design and construct a masterpiece.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,519,200
Land Transfer Taxes$34,455
Legal Fees (Est.)
$
Total cash required for closing$415,755

Total Monthly Obligation

$8,608/mo
Mortgage $7,660
Monthly Loss $6,592
Principal$2,016
Interest$5,644
Property Tax$573
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.7%10
Cash-on-Cash
-14.7%0
5-Year IRR
4.0%8
10-Year IRR
5.9%
Returns Index
5.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$47,928/yr
NOI
$31,759/yr
Net Cash Flow
-$5,013/mo
Cash Margin
-125.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.353
LTV Ratio
80.0%18
Vacancy Buffer
1.1 mo18
Risk Index
13.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 446 Willis Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.