472 Celandine Terrace, Milton

$1,070,000
472 Celandine Terrace

$1,070,000

New
29d
Att/Row/Townhouse2-Storey

472 Celandine Terrace, Milton

Total Monthly Obligation $5,056

Beds
4
Baths
3
Park
2
Sqft
2000-2500
DOM
29d
Score
16
Yield
3.8%
Cash on Cash
-6.7%
Cap Rate
3.1%
5Y IRR
10.3%
10Y IRR
10.5%
Property Type-Att/Row/Townhouse
MLS® Number-W13823538
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-24.34 × 88 ft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,378 (2026)
Parking-3 - Attached
Basement-Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX GOLD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBC
Neighbourhood-1051 - Walker
Title-Residential Freehold

No agent assigned

Welcome to this beautifully upgraded 4-bedroom home situated on a desirable premium corner lot, offering a larger backyard, abundant natural light, and exceptional curb appeal. The corner-lot layout provides additional outdoor space and the potential to extend the driveway, subject to applicable municipal requirements. With no sidewalk directly in front of the garage, the property offers added convenience and ample parking.Step inside to a spacious foyer and generous entry corridor featuring large windows that fill the home with natural sunlight. The main floor features 9-foot ceilings, creating a bright, open and inviting atmosphere. Significant investment has been made throughout the home, including upgraded stainless-steel appliances with a Wi-Fi-enabled smart touchscreen refrigerator, upgraded kitchen hood fan, and beautiful oak flooring throughout. The oak staircase with upgraded steel pickets adds an elegant touch to the home's interior.The spacious primary bedroom features a private ensuite with a double-sink vanity, while both bathrooms include showers, including an upgraded frameless glass shower in the additional bathroom. The basement also offers potential for a future rental suite, subject to renovation, permits and applicable municipal requirements.Ideally located near Best Public School, offering French Immersion, and a large nearby park featuring plenty of green space, a splash pad and basketball facilities. A fantastic opportunity for families looking for a spacious, upgraded home on a premium corner lot in a desirable Milton neighbourhood.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$856,000
Land Transfer Taxes$17,875
Legal Fees (Est.)
$
Total cash required for closing$233,375

Total Monthly Obligation

$5,056/mo
Mortgage $4,316
Monthly Loss $3,920
Principal$1,136
Interest$3,180
Property Tax$365
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.4%1
5-Year IRR
7.4%20
10-Year IRR
8.5%
Returns Index
11.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,752/yr
NOI
$27,799/yr
Net Cash Flow
-$2,000/mo
Cash Margin
-58.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.545
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo30
Risk Index
17.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 472 Celandine Terrace

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.