48 Nanport Street, Brampton

$849,000
48 Nanport Street

$849,000

New
29d
DetachedBungalow-Raised

48 Nanport Street, Brampton

Total Monthly Obligation $4,275

Beds
3
Baths
3
Park
4
Sqft
2000-2500
DOM
29d
Score
17
Yield
4.3%
Cash on Cash
-5.7%
Cap Rate
3.4%
5Y IRR
11.1%
10Y IRR
11.1%
Property Type-Detached
MLS® Number-W13823574
Beds-3
Bathrooms-3
Size-2000-2500 sqft
Lot Size-36 × 100 ft
Listed on site-Sep 24, 2026
Style-Bungalow-Raised
Building Type-Detached
Age-31-50
Taxes-$5,702.88 (2026)
Parking-6 - Built-In
Basement-Walk-Out
Heating-Forced Air (Gas)
Brokerage-EXIT REALTY HARE (PEEL)
Cooling-Central Air
Laundry-No
Fireplace-Electric, Natural Gas
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Metal
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Westgate
Title-Residential Freehold

No agent assigned

Welcome Home! Welcome home to this lovingly maintained 3-bedroom, 3-washroom raised bungalow, offering total pride of ownership and complete peace of mind! Freshly painted with gleaming hardwood floors , this thoughtfully designed layout is perfect for family living and entertaining. Property Highlights: Main Level Living: Bright, open living and dining areas flow effortlessly into a large kitchen equipped with a pantry, gas stove, and high-end appliances. Step directly out from the main living space to a private backyard retreat backing onto a serene park with no rear neighbours for ultimate privacy. Primary Suite: A true sanctuary featuring a built-in wardrobe, a cozy NAPOLEAN electric fireplace, a walk-in closet, and a private en-suite washroom. Additional Bedrooms: Two generously sized second and third bedrooms offering ample closet space and natural light. Lower-Level Walk-Out: A massive lower-level family/recreation room featuring a cozy NAPOLEAN gas fireplace, stunning park views, and a direct walk-out to the backyard-an ideal setup for entertaining or family relaxation. Key Mechanical Upgrades: Features a durable metal roof (rated for 50 years) plus an updated furnace and air conditioner (2017).Ideally located close to top-rated schools, places of worship, parks, and everyday amenities. Are you ready to start making lasting memories in this wonderful neighbourhood?

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$679,200
Land Transfer Taxes$13,455
Legal Fees (Est.)
$
Total cash required for closing$184,755

Total Monthly Obligation

$4,275/mo
Mortgage $3,425
Monthly Loss $3,374
Principal$901
Interest$2,523
Property Tax$475
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.0%1
5-Year IRR
7.8%22
10-Year IRR
8.9%
Returns Index
12.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,816/yr
NOI
$22,932/yr
Net Cash Flow
-$1,514/mo
Cash Margin
-49.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
19.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 48 Nanport Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.