661 Francis Road 4, Burlington

$579,900
661 Francis Road 4

$579,900

New
29d
Condo Townhouse2-Storey

661 Francis Road 4, Burlington

Total Monthly Obligation $3,464

Beds
3
Baths
2
Park
1
Sqft
1200-1399
DOM
29d
Score
20
Yield
6.4%
Cash on Cash
-1.9%
Cap Rate
4.2%
5Y IRR
14.1%
10Y IRR
13.4%
Property Type-Condo Townhouse
MLS® Number-W13823742
Beds-3
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-51-99
Taxes-$3,188 (2026)
Maintenance-$659.31/mo
Locker-None
Parking-1 - None
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Roof-Flat
Foundation-Concrete Block
Possession-flexible
Neighbourhood-LaSalle
Title-Residential Condo & Other

No agent assigned

Enjoy the expansive green space right outside your front door! There are no neighbours in front of this charming 3 bed, 1.5 bath townhome in south Aldershot. Features include a bright kitchen with stainless steel appliances, a new backsplash, and updated countertops. A convenient passthrough window connects the kitchen to the cozy living room, creating an open and inviting flow, while the dining area offers a walkout to a private patio; perfect for relaxing or hosting friends. Upstairs you'll find three generously sized, carpet-free bedrooms along with a well-appointed four-piece main bath. The finished basement adds even more living space with a large recreation room making it ideal for movie nights, a home office, or a play area-while the laundry room offers ample storage to keep everything organized. This home delivers the ease of maintenance-free living, giving you more time to enjoy everything the surrounding area has to offer. Conveniently located close to downtown, the hospital, public transit, arts centre, parks and playgrounds, Mapleview Mall, and a wide range of shopping and dining options. Plus, you're just minutes from the beach and have quick access to major highways for an easy commute. Attractively priced, this is an incredible opportunity you won't want to miss!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$463,920
Land Transfer Taxes$8,073
Legal Fees (Est.)
$
Total cash required for closing$125,553

Total Monthly Obligation

$3,464/mo
Mortgage $2,339
Monthly Loss $2,849
Principal$616
Interest$1,724
Property Tax$266
Condo Fees$659
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.4%22
Cash-on-Cash
-6.6%2
5-Year IRR
10.6%40
10-Year IRR
11.2%
Returns Index
20.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,080/yr
NOI
$19,872/yr
Net Cash Flow
-$683/mo
Cash Margin
-22.1%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7110
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo45
Risk Index
24.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 661 Francis Road 4

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.