103 West Deane Park Drive, Toronto W08

$1,399,900
103 West Deane Park Drive

$1,399,900

New
29d
DetachedBungalow

103 West Deane Park Drive, Toronto W08

Total Monthly Obligation $6,481

Beds
5
Baths
2
Park
4
Sqft
1100-1500
DOM
29d
Score
16
Yield
3.7%
Cash on Cash
-7.1%
Cap Rate
3.1%
5Y IRR
10.0%
10Y IRR
10.2%
Property Type-Detached
MLS® Number-W13823780
Beds-5
Bathrooms-2
Size-1100-1500 sqft
Lot Size-50 × 110.37 ft
Listed on site-Sep 24, 2026
Style-Bungalow
Building Type-Detached
Taxes-$5,512 (2025)
Parking-5 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX PROFESSIONALS INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Flex 60-90
Neighbourhood-Eringate-Centennial-West Deane
Title-Residential Freehold

No agent assigned

Stunning turn-key, fully renovated bungalow in the desirable and friendly West Deane neighbourhood. A perfect family home! Meticulously clean and well maintained! This bright and charming solid brick bungalow features a ton of updates including White Oak Hardwood flooring throughout, Quartz counters in kitchen, large living/dining area with bay window overlooking the private yard. The main floor features 3 large bedrooms with built-in closets, fully updated 4-piece washroom. The lower level is also fully updated with light laminate flooring throughout + a spacious and functional layout including 2 additional rooms- home gym/ playroom/office or additional bedrooms + a large rec room, 3-piece washroom with shower and separate laundry room. *Bright + ton space and storage*. The backyard is very private and features a custom deck + hardscape stone patio. 1 car garage + 4 car parking on driveway. *Upgraded Insulation and New Roof (2024)* 50x110 foot lot. Perfect location in Central Etobicoke! In the catchment of great schools- St Gregory's Catholic school + Princess Margaret Junior School and John G. Althouse Middle School. Nestled along the West Deane Park/ ravine area with walking/cycling trails, playgrounds, baseball diamonds and more! Quick access to all highways and main amenities. Easy access to public Transit. Take the tour!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,119,920
Land Transfer Taxes$24,473
Legal Fees (Est.)
$
Total cash required for closing$305,953

Total Monthly Obligation

$6,481/mo
Mortgage $5,647
Monthly Loss $4,995
Principal$1,486
Interest$4,161
Property Tax$459
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.5%1
5-Year IRR
7.3%20
10-Year IRR
8.4%
Returns Index
11.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$51,288/yr
NOI
$36,147/yr
Net Cash Flow
-$2,635/mo
Cash Margin
-61.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
15.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 103 West Deane Park Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.