10 Park Lawn Road 1705, Toronto W06

$487,000
10 Park Lawn Road 1705

$487,000

New
29d
Condo ApartmentApartment

10 Park Lawn Road 1705, Toronto W06

Total Monthly Obligation $2,836

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
500-599
DOM
29d
Score
19
Yield
5.6%
Cash on Cash
-4.2%
Cap Rate
3.7%
5Y IRR
12.2%
10Y IRR
12.0%
Property Type-Condo Apartment
MLS® Number-W13823826
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Sep 24, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1,925 (2026)
Maintenance-$511/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX WEST REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-Mimico
Title-Residential Condo & Other

No agent assigned

Welcome To The Vibrant Community Of Humber Bay Shores, Just Minutes From The Lake. Discover Modern Urban Living In This Stylish One Bedroom, One-Bath Condo. This Bright Sunlit Unit Features An Open Concept Layout With Loads Of Upgrades And Sleek Finishes. A Contemporary Kitchen With Glass Tile Backsplash, Stainless Steel Appliances, A Large Island With Quartz Waterfall Counter, Upgraded Lighting, Custom Made Glass Door To Conceal Washer & Dryer, Living Area Leads To A Large Private Balcony with Amazing Views. The Spacious Bedroom Offers Ample Closet Space, With The Bathroom Boasting Modern Fixtures & Finishes. From Shops, Restaurants, Parks, And Public Transit And All Amenities Amenities Include - Gym, Squash Court, Sauna, Outdoor Swimming Pool & Cabanas, Games-Room, Rooftop Terrace, Business Center, Party Room And Guest Suites, As Well As 24 Hour Concierge. Plenty of Visitor Parking Available. Shows 10++

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$389,600
Land Transfer Taxes$6,215
Legal Fees (Est.)
$
Total cash required for closing$105,115

Total Monthly Obligation

$2,836/mo
Mortgage $1,964
Monthly Loss $2,319
Principal$517
Interest$1,447
Property Tax$160
Condo Fees$511
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.9%1
5-Year IRR
8.7%27
10-Year IRR
9.7%
Returns Index
14.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,408/yr
NOI
$14,210/yr
Net Cash Flow
-$780/mo
Cash Margin
-34.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo58
Risk Index
27.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 10 Park Lawn Road 1705

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.