33 Belleglade Court, Toronto W05

$1,100,000
33 Belleglade Court

$1,100,000

New
29d
DetachedSidesplit 4

33 Belleglade Court, Toronto W05

Total Monthly Obligation $5,170

Beds
4
Baths
2
Park
2
Sqft
1100-1500
DOM
29d
Score
18
Yield
4.3%
Cash on Cash
-4.3%
Cap Rate
3.7%
5Y IRR
12.2%
10Y IRR
11.9%
Property Type-Detached
MLS® Number-W13823978
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-45.52 × 99.71 ft
Listed on site-Sep 24, 2026
Style-Sidesplit 4
Building Type-Detached
Taxes-$4,296.94 (2026)
Parking-3 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX PREMIER INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-60 Days/TBA
Neighbourhood-Humbermede
Title-Residential Freehold

No agent assigned

Welcome to 33 Belleglade Court - A Beautifully Updated Home on a Quiet Court for sale by the same owners for 57 years! This impressive home offers a fantastic blend of modern updates, functional living space, and exceptional outdoor enjoyment all on a pie-shaped lot that expands to 84 feet wide in the back. The renovated 2024 kitchen is a true standout, featuring crisp white cabinetry, quartz countertops, ceramic flooring, a glass cooktop, French-door refrigerator, and stainless-steel dishwasher. The inviting main floor showcases updated hardwood flooring, elegant moulding, and a bright dining and living area ideal for both everyday living and entertaining. The spacious second floor offers three bedrooms, including a generous primary retreat with a walk-in closet complete with organizers, hardwood flooring and a window. The five-piece main bathroom features a tub/shower combination, tiled finishes, and a bidet. A versatile lower level provides a fourth bedroom, a large recreation room with parquet flooring, two windows, built-in desk and bookcase, and distinctive wood-panelled walls - offering excellent additional living or workspace potential. Enjoy peace of mind with numerous important updates, including roof (2021), furnace and A/C(2023), new attic insulation (2026) and updated interior doors (2024). The home also features a two-car driveway plus one-car garage, central vacuum, water filtration system, humidifier, and a convenient laundry area with double laundry tub and ample cabinetry. Step outside to a beautifully maintained, fully fenced backyard complete with an interlocked patio and walkway, garden shed, BBQ gas line, and lush garden areas - the perfect setting for summer gatherings and relaxed outdoor living. Situated on a desirable court, this home offers comfort, updates, and space in a location you'll be proud to call home. A wonderful opportunity that truly deserves to be seen!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$880,000
Land Transfer Taxes$18,475
Legal Fees (Est.)
$
Total cash required for closing$239,975

Total Monthly Obligation

$5,170/mo
Mortgage $4,437
Monthly Loss $4,003
Principal$1,168
Interest$3,269
Property Tax$358
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.1%1
5-Year IRR
9.1%30
10-Year IRR
9.9%
Returns Index
16.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$47,568/yr
NOI
$34,014/yr
Net Cash Flow
-$1,603/mo
Cash Margin
-40.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo29
Risk Index
18.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 33 Belleglade Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.