4379 Henderson Road, Milton

$2,699,900
4379 Henderson Road

$2,699,900

New
29d
DetachedBungalow

4379 Henderson Road, Milton

Total Monthly Obligation $11,722

Beds
3
Baths
2
Park
10
Sqft
2500-3000
DOM
29d
Score
13
Yield
1.4%
Cash on Cash
-16.1%
Cap Rate
1.1%
5Y IRR
3.1%
10Y IRR
5.0%
Property Type-Detached
MLS® Number-W13824414
Beds-3
Bathrooms-2
Size-2500-3000 sqft
Lot Size-165 × 676 ft
Listed on site-Sep 24, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$5,480.34 (2026)
Parking-12 - Detached
Basement-Partial Basement, Partially Finished
Heating-Forced Air (Propane)
Brokerage-Royal LePage Meadowtowne Realty Inc., Brokerage
Cooling-Central Air
Laundry-No
Fireplace-Propane
Pool-None
Facing-East
Exterior-Hardboard
Roof-Asphalt Shingle
Foundation-Concrete Block, Poured Concrete
Sewer-Septic
Possession-Flexible
Neighbourhood-1044 - TR Rural Trafalgar
Title-Residential Freehold

No agent assigned

Discover the perfect balance of quality, tranquility, and function on one of Milton's premier streets. Set on 2.5 beautifully maintained acres down sought-after Henderson Road, this classic brick bungalow underwent a thoughtful, high-quality transformation and addition in 2021 into a fully realized multi-generational home. Designed with comfort and ease of living in mind, the layout offers ideal privacy for hosting extended family, accommodating guests, or generating passive rental income, all while keeping loved ones close. Enjoy seamless access to nature with panoramic escarpment views and convenient walkout access throughout the home. Equestrian & storage facilities include a pristine 6-stall barn with 2paddocks, a run-in shed, perfect for small livestock, hobby farming, or secure extra storage with an accessible second driveway. An additional oversized detached 2-car garage in the perfect Mancave &There is also great future development potential combined with exceptional regional connectivity, located just minutes from the 407, 401, and QEW. This is more than a home; it is a family home built for generations to come. Opportunities like this are rare. Book your private showing and see it for yourself today.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,159,920
Land Transfer Taxes$53,973
Legal Fees (Est.)
$
Total cash required for closing$595,453

Total Monthly Obligation

$11,722/mo
Mortgage $10,891
Monthly Loss $8,856
Principal$2,866
Interest$8,025
Property Tax$457
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
0.9%7
Cash-on-Cash
-18.3%0
5-Year IRR
1.3%4
10-Year IRR
3.9%
Returns Index
3.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,400/yr
NOI
$24,580/yr
Net Cash Flow
-$8,842/mo
Cash Margin
-276.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.191
LTV Ratio
80.0%18
Vacancy Buffer
0.8 mo15
Risk Index
11.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4379 Henderson Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.