15 Gainsborough Road, Brampton

$818,000
15 Gainsborough Road

$818,000

New
29d
Semi-Detached Bungalow-Raised

15 Gainsborough Road, Brampton

Total Monthly Obligation $4,130

HausQ Valuation Report
Beds
8
Baths
4
Park
4
Sqft
1100-1500
DOM
29d
Score
18
Yield
4.7%
Cash on Cash
-4.2%
Cap Rate
3.7%
5Y IRR
12.2%
10Y IRR
12.0%
Property Type-Semi-Detached
MLS® Number-W13824566
Beds-8
Bathrooms-4
Size-1100-1500 sqft
Lot Size-30.05 × 110 ft
Listed on site-Sep 24, 2026
Style-Bungalow-Raised
Building Type-Semi-Detached
Taxes-$5,461.72 (2025)
Parking-4 - None
Basement-Apartment, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Northgate
Title-Residential Freehold

No agent assigned

Legal Basement Apartment Semi-Detached Raised Bungalow Located In A Highly Sought-After, Family-Friendly Neighbourhood! Ideal For Large Or Growing Families And Investors Alike. Featuring A Family-Sized Kitchen With Quartz Countertops, Upgraded Cabinetry, Stainless Steel Appliances & A Breakfast Bar. The Upper Level Offers Five Bedrooms And Two 3-Piece Bathrooms. Two Of The Bedrooms Can Be Easily Converted Back Into A Bright, Open Concept Living/Dining Area. A Legal Two-Bedroom Basement Apartment With A Private Side Entrance, Full Kitchen & 3-Piece Bathroom. The Single Built-In Garage Has Been Converted Into A Bachelor Unit With Its Own Separate Front Entrance, Small Kitchenette & 3-Piece Bath, New Roof ('25). Enjoy Unmatched Convenience Within Walking Distance To Chinguacousy Park, Library, Greenbriar Recreation Centre, Top-Ranked Schools, Trails, Parks & Transit. Just Minutes To Bramalea City Centre, Bramalea GO Station, Highway 410, Hospitals, Shopping & More. This Home Is A Fantastic Opportunity For Anyone Looking For Flexible Living, Income Potential In A Great Location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$654,400
Land Transfer Taxes$12,835
Legal Fees (Est.)
$
Total cash required for closing$177,935

Total Monthly Obligation

$4,130/mo
Mortgage $3,300
Monthly Loss $3,261
Principal$868
Interest$2,431
Property Tax$455
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.6%1
5-Year IRR
8.8%28
10-Year IRR
9.7%
Returns Index
15.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,172/yr
NOI
$24,393/yr
Net Cash Flow
-$1,267/mo
Cash Margin
-39.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.627
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
20.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 15 Gainsborough Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.