96 Macdonald Crescent, Milton

$898,000
96 Macdonald Crescent

$898,000

Price Change
29d
DetachedBungalow

96 Macdonald Crescent, Milton

Total Monthly Obligation $4,365

Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
29d
Score
19
Yield
4.7%
Cash on Cash
-3.2%
Cap Rate
3.9%
5Y IRR
13.1%
10Y IRR
12.6%
Property Type-Detached
MLS® Number-W13824606
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-50 × 120 ft
Listed on site-Sep 24, 2026
Style-Bungalow
Building Type-Detached
Age-31-50
Taxes-$4,412.25 (2025)
Parking-3 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-Royal LePage Meadowtowne Realty Inc., Brokerage
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-1031 - DP Dorset Park
Title-Residential Freehold

No agent assigned

Beautifully renovated 2+1-bedroom bungalow in mature, family-friendly Dorset Park.! "Major renovations complete! Enjoy all new high-ticket updates throughout, with just a few cosmetic finishing touches (trim, light hardware) left for the buyer to personalize. Walking distance to parks, schools, downtown, shopping, transit & GO station. Situated on a 50' x 120' lot with a private backyard, no homes directly behind, single-car garage & double driveway. Incredible backyard features an outdoor building with two functional spaces: a screened enclosure with a newer 56-jet hot tub featuring captain's chairs, speakers & waterfall, plus a fully enclosed room with private entrance, electrical service, insulated walls & flooring-ideal for a home office or man cave. The interior has been thoughtfully renovated with modern decor & an open-concept layout. Spacious living room is perfect for entertaining. Chef-inspired kitchen features an eat-in area, breakfast bar with prep sink, custom shaker-style cabinetry, quartz countertops, built-in microwave & gas line for the stove. Renovated bathrooms feature modern tile & stylish standalone showers. Spacious primary bedroom boasts an impressive walk-in closet with wall-to-wall cabinetry & organizers. Soundproofed basement offers excellent additional living & entertaining space, featuring large windows, recreation room with room for a pool table, large bar with seating for eight, second kitchen, bedroom with walk-in closet & renovated 3-piece bathroom with standalone shower & slate tile. Upgrades include newer furnace & A/C, soffits, eavestroughs, brand-new roof with new plywood, new attic insulation, shaker-style interior doors, pot lights, surround sound, central vacuum & newer high-end washer & dryer. 200-amp electrical service with ESA approval for basement & workshop. Updated windows & oversized basement window well provide safe emergency escape, gas hookup for main floor stove and outdoor BBq.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$718,400
Land Transfer Taxes$14,435
Legal Fees (Est.)
$
Total cash required for closing$195,535

Total Monthly Obligation

$4,365/mo
Mortgage $3,622
Monthly Loss $3,412
Principal$953
Interest$2,669
Property Tax$368
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.4%1
5-Year IRR
9.7%34
10-Year IRR
10.3%
Returns Index
17.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,240/yr
NOI
$29,104/yr
Net Cash Flow
-$1,197/mo
Cash Margin
-34.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
20.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 96 Macdonald Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.