16 Harrop Avenue, Halton Hills

$949,900
16 Harrop Avenue

$949,900

New
29d
DetachedBungalow

16 Harrop Avenue, Halton Hills

Total Monthly Obligation $4,719

Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
29d
Score
17
Yield
4.2%
Cash on Cash
-6.1%
Cap Rate
3.3%
5Y IRR
10.8%
10Y IRR
10.8%
Property Type-Detached
MLS® Number-W13824726
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-40.03 × 117.49 ft
Listed on site-Sep 24, 2026
Style-Bungalow
Building Type-Detached
Age-31-50
Taxes-$6,144 (2026)
Parking-4 - Attached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE MEADOWTOWNE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-immediate/tba
Neighbourhood-Georgetown
Title-Residential Freehold

No agent assigned

Amazing updates on this bright South Georgetown Detached Bungalow with double car garage!! If you've seen it before YOU HAVE TO CHECK IT OUT AGAIN!! The transformation will blow your mind! Freshly painted throughout, updated trims & mouldings, resilient luxury vinyl flooring throughout living/dining/kitchen & baths. Kitchen with tons of cupboard/counter space & large breakfast area (all refreshed!!) and convenient walk-out to fully fenced yard. Crown moulding in living/dining with 3 sided gas fireplace. Main Floor laundry with garage access. GARAGE EXTENDED BY 2FT AT TIME OF BUILD!!! Almost 1500 sq ft of main floor space + finished basement. 2+1 bed with 2 FULL BATHS ON MAIN FLOOR. Basement offers large rec. room, 3rd bedroom & office space all featuring broadloom & pot lights. Rough-in for extra bath on this level too! (and that just takes up approx 1/2 the lower level space - plenty of storage space too! Amazing curb appeal, cute as a button rear fully fenced yard. Amazing offering at an amazing price. Don't wait too long....with these updates it's sure to go fast!!!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$759,920
Land Transfer Taxes$15,473
Legal Fees (Est.)
$
Total cash required for closing$206,953

Total Monthly Obligation

$4,719/mo
Mortgage $3,832
Monthly Loss $3,710
Principal$1,008
Interest$2,823
Property Tax$512
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.1%1
5-Year IRR
7.7%21
10-Year IRR
8.8%
Returns Index
12.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,996/yr
NOI
$25,352/yr
Net Cash Flow
-$1,719/mo
Cash Margin
-51.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo32
Risk Index
18.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 16 Harrop Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.