25 Deforest Drive, Brampton

$999,900
25 Deforest Drive

$999,900

New
29d
Detached2-Storey

25 Deforest Drive, Brampton

Total Monthly Obligation $4,954

Beds
5
Baths
4
Park
4
Sqft
2000-2500
DOM
29d
Score
18
Yield
4.7%
Cash on Cash
-3.6%
Cap Rate
3.8%
5Y IRR
12.7%
10Y IRR
12.3%
Property Type-Detached
MLS® Number-W13824830
Beds-5
Bathrooms-4
Size-2000-2500 sqft
Lot Size-41.07 × 85.42 ft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,544 (2025)
Parking-6 - Attached
Basement-Separate Entrance, Finished
Heating-Forced Air (Gas)
Brokerage-SUMMIT REALTY EXPERTS INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Fletcher's Meadow
Title-Residential Freehold

No agent assigned

2 Kitchens. 2 Separate Entrances. 2 Laundries. 2 Family Rooms. All Under 1 Roof! This Stunning 4+1 Bedroom, 4 Bath, Finished Basement Home Offers a Rare Opportunity. This Two-Car Garage Home Is Perfect for Investors or Multi-Generational Living in the Prestigious Fletcher's Meadow Neighbourhood. Step Inside to an Open Concept Living and Dining Area, Along With a Separate Family Room Featuring Pot Lights and Abundant Natural Light. The Kitchen Completes the Space With Quartz Countertops, Backsplash, Stainless Steel Appliances, Ample Cabinet Space, and a Gas Stove Hookup. As You Move Upstairs, You Are Welcomed By a Beautiful Staircase and Tasteful Accent Walls That Add Character Throughout the Home. The Second Floor Features Four Spacious Bedrooms, Including a Primary Bedroom With a Beautiful 5-Pc Ensuite and Convenient Upstairs Laundry. Highlight Of This Home Is a Finished Basement With Separate Entrance, Full-Size Kitchen With White Cabinetry and Quartz Countertops, Living Room, Bedroom, Full Bathroom, and Its Own Laundry. Enjoy a Fully Fenced Backyard With a Beautiful Pergola, Ideal for Entertaining. Enjoy Smart Home Features Including Bluetooth Smart Locks, Wi-Fi Garage Door Controls, Ring Doorbell Camera, LED Lighting Throughout, and a Digital Thermostat for Added Convenience and Improved Energy Efficiency. Prime Location Close to Highway 410, Cassie Campbell Community Centre, FreshCo (Groceries), Gurdwara, Mosque, and Multiple Schools for All Ages Within Walking Distance, Including Elementary, Middle, and Secondary Schools. (See Supplements for Additional Nearby Landmarks).

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,920
Land Transfer Taxes$16,473
Legal Fees (Est.)
$
Total cash required for closing$217,953

Total Monthly Obligation

$4,954/mo
Mortgage $4,033
Monthly Loss $3,892
Principal$1,061
Interest$2,972
Property Tax$545
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.8%1
5-Year IRR
9.5%32
10-Year IRR
10.2%
Returns Index
17.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$47,472/yr
NOI
$31,681/yr
Net Cash Flow
-$1,393/mo
Cash Margin
-35.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo30
Risk Index
18.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 25 Deforest Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.