35 Seascape Crescent, Brampton

$1,250,000
35 Seascape Crescent

$1,250,000

Price Change
29d
Detached2-Storey

35 Seascape Crescent, Brampton

Total Monthly Obligation $6,157

HausQ Valuation Report
Beds
7
Baths
5
Park
4
Sqft
3000-3500
DOM
29d
Score
20
Yield
5.5%
Cash on Cash
-0.4%
Cap Rate
4.5%
5Y IRR
15.3%
10Y IRR
14.4%
Property Type-Detached
MLS® Number-W13824970
Beds-7
Bathrooms-5
Size-3000-3500 sqft
Lot Size-38.1 × 90 ft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Detached
Taxes-$8,873.94 (2026)
Parking-6 - Built-In
Basement-Separate Entrance, Finished
Heating-Forced Air (Gas)
Brokerage-ForMax Realty Brokerage Ltd.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30/60
Neighbourhood-Bram East
Title-Residential Freehold

No agent assigned

A stunning, move-in-ready 5+2 bedroom, 5-washroom detached home featuring exceptional modern upgrades throughout! This property boasts a brand-new kitchen complete with quartz countertops, a matching backsplash, stainless steel appliances, porcelain tiles , fresh paint, brand-new lighting fixtures, and sleek zebra blinds. This Home Offers A Very Spacious & Unique Layout With A Great Room Located In Between The Main & Upper Floors. The fully finished basement offers a private side entrance, 2 additional bedrooms, and a full washroom-ideal for rental income potential or an in-law suite. Perfect for large families or investors looking for a turn-key property in a highly desirable neighbourhood. Unbeatable location: Walk to Gore Meadows Community Centre & quick, easy access to Hwy 427 for a seamless commute.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,000,000
Land Transfer Taxes$21,475
Legal Fees (Est.)
$
Total cash required for closing$272,975

Total Monthly Obligation

$6,157/mo
Mortgage $5,042
Monthly Loss $4,830
Principal$1,327
Interest$3,715
Property Tax$739
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.9%26
Cash-on-Cash
-4.5%3
5-Year IRR
12.1%50
10-Year IRR
12.2%
Returns Index
26.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$68,700/yr
NOI
$48,456/yr
Net Cash Flow
-$1,004/mo
Cash Margin
-17.5%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.8014
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo24
Risk Index
18.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 35 Seascape Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.