4053 Trapper Crescent, Mississauga

$999,900
4053 Trapper Crescent

$999,900

New
29d
Detached2-Storey

4053 Trapper Crescent, Mississauga

Total Monthly Obligation $5,002

Beds
4
Baths
4
Park
4
Sqft
1500-2000
DOM
29d
Score
18
Yield
4.8%
Cash on Cash
-3.6%
Cap Rate
3.8%
5Y IRR
12.7%
10Y IRR
12.3%
Property Type-Detached
MLS® Number-W13824982
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-30.19 × 125.8 ft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,125.76 (2026)
Parking-5 - Built-In
Basement-Full, Finished
Heating-Forced Air (Wood)
Brokerage-CENTURY 21 PEOPLE`S CHOICE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Living Room, Wood
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Erin Mills
Title-Residential Freehold

No agent assigned

Fantastic Opportunity In Sought-After Sawmill Valley! Spacious detached 4-bedroom, 4-bathroom family home in the heart of Erin Mills, offering a bright and functional layout with plenty of room for a growing family. Features a renovated kitchen, updated washrooms, fresh paint, laminate flooring and hardwood stairs. Finished basement provides additional living space with a comfortable recreation room and newer broadloom. Enjoy the west-facing, fully fenced backyard featuring a large 12' x 14' deck , perfect for relaxing and entertaining. Excellent family-friendly location close to parks, schools, shopping, restaurants, Credit Valley Hospital, transit and Hwy 403. A great opportunity to own a detached family home in one of Erin Mills' established and desirable communities!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,920
Land Transfer Taxes$16,473
Legal Fees (Est.)
$
Total cash required for closing$217,953

Total Monthly Obligation

$5,002/mo
Mortgage $4,033
Monthly Loss $3,941
Principal$1,061
Interest$2,972
Property Tax$594
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.8%1
5-Year IRR
9.5%32
10-Year IRR
10.2%
Returns Index
17.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$48,144/yr
NOI
$31,704/yr
Net Cash Flow
-$1,391/mo
Cash Margin
-34.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.668
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo30
Risk Index
18.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4053 Trapper Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.