118 Lavery Heights, Milton

$1,049,000
118 Lavery Heights

$1,049,000

Price Change
29d
Semi-Detached 2-Storey

118 Lavery Heights, Milton

Total Monthly Obligation $5,008

Beds
4
Baths
4
Park
2
Sqft
2000-2500
DOM
29d
Score
16
Yield
3.7%
Cash on Cash
-7.3%
Cap Rate
3.0%
5Y IRR
9.8%
10Y IRR
10.1%
Property Type-Semi-Detached
MLS® Number-W13825050
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-94.91 × 38.84 ft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Semi-Detached
Age-16-30
Taxes-$4,818.86 (2026)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REAL ESTATE CENTRE INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-1036 - SC Scott
Title-Residential Freehold

No agent assigned

BETTER THAN BRAND NEW.... ESCARPMENT VIEWS and a TWO-CAR GARAGE! This gorgeous ALL-BRICK, 3+1 bed, 4-bath LUXURY FREEHOLD home offers the space and privacy of a DETACHED HOME! Offering over 3700 sq ft of space-including the FULLY FINISHED BASEMENT. This property features an oversized DOUBLE-CAR GARAGE with parking for 4 cars, beautiful landscaping, private front porch, and long, open views with no homes directly in front. Step into the welcoming foyer and feel the openness created by the 16' ceiling, abundant natural light from extra windows, and a clean, contemporary layout. Custom eat-in kitchen features quartz countertops, tile backsplash, undermount lighting, stainless steel appliances, breakfast bar, plus access to the laundry/mudroom and garage. Step directly out from the kitchen to the backyard, perfect for summer barbecues! Spacious separate dining room accommodates large family gatherings and overlooks a bright, light-filled living room. Main floor boasts a cozy family room with a gas fireplace, pot lights, and a coffered ceiling. Upstairs, all three bedrooms are generously sized. The primary retreat features double doors, a walk-in closet, stunning escarpment views, and a 5-piece spa-inspired ensuite with a deep soaker tub, double sinks, and a glass shower. The FULLY FINISHED BASEMENT expands your living space with a large recreation room, pot lights, a gas fireplace with custom stone facade, ample storage, bonus 3-piece bathroom, and a spacious fourth bedroom. Additional Highlights: Carpet-free throughout with solid wood stairs, freshly painted in soothing neutral tones, brand-new windows, updated light fixtures, hardscaping in both yards, direct garage entry, garage mezzanine for add'l storage, and beautiful escarpment views. AMAZING LOCATION! Close to parks, top-rated schools, Milton's vibrant downtown, conservation areas, Sherwood Community Centre/Library, public transit, GO Train, and easy highway access. Completely turn-key and ready for your family!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$839,200
Land Transfer Taxes$17,455
Legal Fees (Est.)
$
Total cash required for closing$228,755

Total Monthly Obligation

$5,008/mo
Mortgage $4,231
Monthly Loss $3,894
Principal$1,113
Interest$3,118
Property Tax$402
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.1%1
5-Year IRR
6.9%18
10-Year IRR
8.1%
Returns Index
10.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,000/yr
NOI
$25,781/yr
Net Cash Flow
-$2,083/mo
Cash Margin
-64.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo30
Risk Index
17.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 118 Lavery Heights

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.