4025 KILMER Drive 310, Burlington

$369,900
4025 KILMER Drive 310

$369,900

Price Change
29d
Condo Apartment1 Storey/Apt

4025 KILMER Drive 310, Burlington

Total Monthly Obligation $2,331

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
600-699
DOM
29d
Score
24
Yield
7.5%
Cash on Cash
2.0%
Cap Rate
5.0%
5Y IRR
17.1%
10Y IRR
15.9%
Property Type-Condo Apartment
MLS® Number-W13825068
Beds-1
Bathrooms-1
Size-600-699 sqft
Listed on site-Sep 24, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Age-16-30
Taxes-$2,010 (2026)
Maintenance-$471.25/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Roof-Asphalt Shingle
Possession-FLEXIBLE
Neighbourhood-Tansley
Title-Residential Condo & Other

No agent assigned

Welcome to unit 310. This well maintained one bedroom condo offers a quiet third floor setting, tucked away from the elevator. The open concept living room and eat in kitchen give the space a natural flow, and the large bedroom gets bright, consistent natural light throughout the day. In suite laundry and a three piece bathroom round out the layout, and the spacious balcony just off the main living space is ideal for morning coffee or an evening barbecue. This unit comes with one owned underground parking space and a private storage locker. Condo fees here are notably lower than comparable units in the surrounding buildings. Close to shopping, transit, restaurants, and walking trails, with quick highway access and plenty of visitor parking for guests. A quiet, well run building in a convenient location. RSA.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$295,920
Land Transfer Taxes$4,024
Legal Fees (Est.)
$
Total cash required for closing$79,504

Total Monthly Obligation

$2,331/mo
Mortgage $1,492
Monthly Loss $1,938
Principal$393
Interest$1,099
Property Tax$168
Condo Fees$471
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.0%27
Cash-on-Cash
-3.9%3
5-Year IRR
12.8%56
10-Year IRR
13.0%
Returns Index
28.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,612/yr
NOI
$14,786/yr
Net Cash Flow
-$260/mo
Cash Margin
-11.3%1
Cash Flow Index
0.5/ 100
Risk Profile
Weight: 20%
DSCR
0.8315
LTV Ratio
80.0%18
Vacancy Buffer
4.1 mo70
Risk Index
34.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4025 KILMER Drive 310

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.