4066 Wycliffe Way, Mississauga

$949,000
4066 Wycliffe Way

$949,000

New
29d
Detached2-Storey

4066 Wycliffe Way, Mississauga

Total Monthly Obligation $4,661

Beds
4
Baths
3
Park
4
Sqft
1100-1500
DOM
29d
Score
18
Yield
4.8%
Cash on Cash
-3.2%
Cap Rate
3.9%
5Y IRR
13.0%
10Y IRR
12.6%
Property Type-Detached
MLS® Number-W13825194
Beds-4
Bathrooms-3
Size-1100-1500 sqft
Lot Size-25.43 × 96.46 ft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,500 (2025)
Parking-5 - Attached
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-HIGHLAND REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-immediate
Neighbourhood-Creditview
Title-Residential Freehold

No agent assigned

RARE HUGE PIE-SHAPED LOT in Prime Central Mississauga! Bright & sun-filled home with an exceptionally large backyard. Unbeatable location-approx. 3 mins to Hwy 403/Mavis, walk to transit, and close to Square One, UTM, Chinese supermarkets, restaurants & banks * Excellent school district with highly ranked Gifted Program. * Permit-finished basement with separate entrance, kitchen, 3-pc bath & separate laundry-great rental potential * Major upgrades include NEW 200A electrical panel & meter base (approx. $4K value), ready for EV/Tesla charger without panel upgrade; newer A/C, furnace & tankless water heater. Waterproof Golden Select SPC vinyl flooring with Long time warranty. * Main-floor powder room is roughed-in for a condo-size washer/dryer. * Huge Lot + Prime Location + Great Schools + Rental Potential + Extensive Upgrades-A Rare Find!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$759,200
Land Transfer Taxes$15,455
Legal Fees (Est.)
$
Total cash required for closing$206,755

Total Monthly Obligation

$4,661/mo
Mortgage $3,828
Monthly Loss $3,654
Principal$1,007
Interest$2,821
Property Tax$458
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.4%1
5-Year IRR
9.7%34
10-Year IRR
10.4%
Returns Index
18.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,336/yr
NOI
$30,802/yr
Net Cash Flow
-$1,261/mo
Cash Margin
-33.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo32
Risk Index
19.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4066 Wycliffe Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.