2119 Lake Shore Boulevard W 912, Toronto W06

$589,000
2119 Lake Shore Boulevard W 912

$589,000

New
29d
Common Element CondoApartment

2119 Lake Shore Boulevard W 912, Toronto W06

Total Monthly Obligation $3,531

Bed+Den
2+1
Baths
1
Park
1
Sqft
700-799
DOM
29d
Score
17
Yield
5.4%
Cash on Cash
-6.6%
Cap Rate
3.2%
5Y IRR
10.4%
10Y IRR
10.5%
Property Type-Common Element Condo
MLS® Number-W13825240
Bed+Den-2+1
Bathrooms-1
Size-700-799 sqft
Listed on site-Sep 24, 2026
Style-Apartment
Building Type-Common Element Condo
Taxes-$2,225 (2025)
Maintenance-$770/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Heat Pump (Gas)
Brokerage-KELLER WILLIAMS REFERRED URBAN REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBA
Neighbourhood-Mimico
Title-Residential Condo & Other

No agent assigned

Sophisticated waterfront living awaits at the sought-after Voyager. This rarely available 1+Den suite features a highly desirable floor plan, tasteful renovations throughout, parking and a south-facing open balcony overlooking Lake Ontario. The spacious, versatile den can easily function as a dining room or home office, adding valuable flexibility to the bright open-concept living space. Thoughtfully renovated with a refined contemporary aesthetic, the suite is move-in ready and designed for both comfortable living and effortless entertaining. Residents enjoy an impressive collection of amenities, including 24-hour concierge, indoor pool, whirlpool, sauna, fitness centre, theatre, billiards room, party room, resident lounge, guest suites, BBQ/patio area and visitor parking. Ideally situated along Toronto's waterfront, steps from parks, trails, TTC, restaurants, cafés and everyday conveniences, with easy access to downtown and major transportation routes. A rare opportunity to own a beautifully renovated residence with parking and an exceptional floor plan in one of Toronto's most desirable waterfront buildings.seller willing to replace walk in tub

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$471,200
Land Transfer Taxes$8,255
Legal Fees (Est.)
$
Total cash required for closing$127,555

Total Monthly Obligation

$3,531/mo
Mortgage $2,376
Monthly Loss $2,906
Principal$625
Interest$1,751
Property Tax$185
Condo Fees$770
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.0%1
5-Year IRR
7.2%19
10-Year IRR
8.6%
Returns Index
10.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,656/yr
NOI
$14,625/yr
Net Cash Flow
-$1,157/mo
Cash Margin
-43.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo45
Risk Index
22.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2119 Lake Shore Boulevard W 912

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.