330 Burnhamthorpe Road W 1509, Mississauga

$509,000
330 Burnhamthorpe Road W 1509

$509,000

New
29d
Condo ApartmentApartment

330 Burnhamthorpe Road W 1509, Mississauga

Total Monthly Obligation $3,203

Beds
2
Baths
2
Park
1
Sqft
800-899
DOM
29d
Score
19
Yield
6.3%
Cash on Cash
-4.0%
Cap Rate
3.7%
5Y IRR
12.4%
10Y IRR
12.1%
Property Type-Condo Apartment
MLS® Number-W13825254
Beds-2
Bathrooms-2
Size-800-899 sqft
Listed on site-Sep 24, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,535.68 (2026)
Maintenance-$654.82/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-Bay Street Kerrland Realty
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-IMM/TBA
Neighbourhood-City Centre
Title-Residential Condo & Other

No agent assigned

An Excellent Opportunity in Tridel's Prestigious Ultra Ovation, Ideally Located in the Heart of Downtown Mississauga. This Spacious 829 Sq. Ft. Suite Features a Functional Two-Bedroom, Two-Bathroom Layout, Soaring 9-Ft Ceilings, an Open-Concept Living and Dining Area, Ensuite Laundry, and One Underground Parking Space. Enjoy Desirable Southeast Exposure and Beautiful Panoramic Views Extending Toward Lake Ontario. Steps to Square One Shopping Centre, Celebration Square, City Hall, the Central Library, Living Arts Centre, YMCA, Restaurants, Parks, Public Transit, and Major Highways. Residents Enjoy an Impressive Selection of Amenities, Including 24-Hour Concierge, Indoor Pool, Whirlpool, Gym, Steam Room, Virtual Golf, Billiards Room, and Party Room. A Wonderful Opportunity for End Users, Renovators, or Investors to Personalize a Well-Laid-Out Suite in One of Mississauga's Most Convenient Locations. Property, Fixtures, and Chattels Are Being Sold in "As Is, Where Is" Condition. The Seller and Estate Trustee Make No Representations or Warranties Regarding the Property.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$407,200
Land Transfer Taxes$6,655
Legal Fees (Est.)
$
Total cash required for closing$109,955

Total Monthly Obligation

$3,203/mo
Mortgage $2,053
Monthly Loss $2,662
Principal$540
Interest$1,513
Property Tax$295
Condo Fees$655
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.9%1
5-Year IRR
8.9%28
10-Year IRR
9.9%
Returns Index
15.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,884/yr
NOI
$14,902/yr
Net Cash Flow
-$811/mo
Cash Margin
-30.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo50
Risk Index
25.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 330 Burnhamthorpe Road W 1509

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.