234 Albion Road PH10, Toronto W10

$470,000
234 Albion Road PH10

$470,000

New
29d
Condo ApartmentApartment

234 Albion Road PH10, Toronto W10

Total Monthly Obligation $3,357

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1000-1199
DOM
29d
Score
18
Yield
7.2%
Cash on Cash
-4.5%
Cap Rate
3.6%
5Y IRR
12.0%
10Y IRR
11.8%
Property Type-Condo Apartment
MLS® Number-W13825294
Beds-3
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 24, 2026
Style-Apartment
Building Type-Condo Apartment
Age-31-50
Taxes-$935 (2025)
Maintenance-$1,183.7/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX WEST REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Other
Possession-Flexible
Neighbourhood-Elms-Old Rexdale
Title-Residential Condo & Other

No agent assigned

Welcome to this immaculate Penthouse unit, this top floor suite offers impressive views, exceptional natural light, and a thoughtfully designed layout ideal for both everyday living and entertaining. The open-concept living and dining areas provide generous space to host guests or relax in comfort, while large windows create a bright and inviting atmosphere throughout. The well-appointed kitchen flows seamlessly into the main living space, making it perfect for modern lifestyles. Spacious principal rooms offer comfort and functionality, complemented by refined finishes and pride of ownership evident throughout. This building is undergoing an incredible update, adding convenience and long-term value. No special assessment. Property Management has been excellent to budget for the improvements. The Outdoor pool and bbq areas are a welcome addition to your summer enjoyment! Utilities are Included in the maintenance fees! Combining style, space, and exclusivity, this penthouse presents a standout opportunity to own at the very top. Extra Large Parking Spot can accommodate 2 Cars.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$376,000
Land Transfer Taxes$5,875
Legal Fees (Est.)
$
Total cash required for closing$101,375

Total Monthly Obligation

$3,357/mo
Mortgage $1,896
Monthly Loss $2,859
Principal$499
Interest$1,397
Property Tax$78
Condo Fees$1,184
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.8%1
5-Year IRR
8.3%25
10-Year IRR
9.6%
Returns Index
13.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,792/yr
NOI
$12,873/yr
Net Cash Flow
-$823/mo
Cash Margin
-29.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo47
Risk Index
23.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 234 Albion Road PH10

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.