15 Bonnie Braes Drive, Brampton

$1,430,000
15 Bonnie Braes Drive

$1,430,000

Price Change
29d
Detached2-Storey

15 Bonnie Braes Drive, Brampton

Total Monthly Obligation $7,008

Beds
5
Baths
5
Park
2
Sqft
3000-3500
DOM
29d
Score
15
Yield
3.9%
Cash on Cash
-7.7%
Cap Rate
2.9%
5Y IRR
9.5%
10Y IRR
9.8%
Property Type-Detached
MLS® Number-W13825322
Beds-5
Bathrooms-5
Size-3000-3500 sqft
Lot Size-39.24 × 96.43 ft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$10,378 (2026)
Parking-4 - Detached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTY SERVICES INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Stone, Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Other
Possession-Flexible
Neighbourhood-Credit Valley
Title-Residential Freehold

No agent assigned

Welcome to this stunning stone and stucco home nestled on a beautiful ravine lot, offering an exceptional blend of elegance, functionality, and natural surroundings. The sun-drenched main floor features 9' ceilings, pot lights throughout, and durable vinyl flooring, along with a formal dining room showcasing a sophisticated coffered ceiling, separate living room in the beginning, and a private family room with a cozy gas fireplace. The impressive kitchen is designed for both everyday living and entertaining, featuring abundant granite counter space, stainless steel appliances, stylish backsplash, and smooth ceilings. The second floor offers four (4) exceptionally spacious bedrooms, three (3) full bathrooms, and laminate flooring, with an abundance of natural light creating a bright and inviting atmosphere. The 4-year-old finished basement provides excellent additional living space for personal use, complete with pot lights, vinyl flooring, a spacious family room, one bedroom, full bathroom, and a full kitchen. Step outside to enjoy the spectacular ravine backyard, offering serene nature views and the perfect setting to relax, entertain, or enjoy memorable family gatherings. A truly exceptional home that combines generous living spaces, modern finishes, abundant natural light, and a breathtaking natural backdrop.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,144,000
Land Transfer Taxes$25,075
Legal Fees (Est.)
$
Total cash required for closing$312,575

Total Monthly Obligation

$7,008/mo
Mortgage $5,768
Monthly Loss $5,490
Principal$1,518
Interest$4,250
Property Tax$865
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.2%1
5-Year IRR
6.8%17
10-Year IRR
8.1%
Returns Index
10.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$55,284/yr
NOI
$34,878/yr
Net Cash Flow
-$2,862/mo
Cash Margin
-62.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo22
Risk Index
14.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 15 Bonnie Braes Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.