40 Datchet Road, Toronto W05

$999,000
40 Datchet Road

$999,000

New
29d
DetachedBungalow

40 Datchet Road, Toronto W05

Total Monthly Obligation $4,820

Beds
4
Baths
2
Park
2
Sqft
1100-1500
DOM
29d
Score
19
Yield
4.7%
Cash on Cash
-2.9%
Cap Rate
4.0%
5Y IRR
13.3%
10Y IRR
12.8%
Property Type-Detached
MLS® Number-W13825576
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-50 × 130 ft
Listed on site-Sep 24, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$4,979.84 (2026)
Parking-3 - Attached
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-KELLER WILLIAMS REFERRED URBAN REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas, Rec Room
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-30 Days/TBA
Neighbourhood-Downsview-Roding-CFB
Title-Residential Freehold

No agent assigned

This lovingly maintained and meticulously cared for bungalow is being offered for sale for the first time in over 50+ years - a rare opportunity to own one of the most desirable neighbourhood homes! 40 Datchet Rd is ideally located on a cul-de-sac, steps away from stairs leading to a ravine, and is conveniently close to schools, parks, shopping, transit, Hennick Humber Hospital, Roding Community Centre and Highways 401 and 400. The spacious full width front porch creates a welcoming entrance and gives the home wonderful curb appeal. Bright and spacious, this home features a main floor with hardwood flooring, 3 bedrooms (all with closets), an eat-in kitchen located next to the dining room, and a very spacious living room with a large picture window. The finished lower level with a separate side entrance, a second kitchen and bath, a recreation room with a wet bar area and gas fireplace, and plenty of storage space, offers great potential for an in-law suite. The large backyard featuring a beautiful heated sunroom completes this home, allowing plenty of space for the kids to play or entertain guests. This home offers endless possibilities, great for first-time home buyers, a growing or multi-generational family!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,200
Land Transfer Taxes$16,455
Legal Fees (Est.)
$
Total cash required for closing$217,755

Total Monthly Obligation

$4,820/mo
Mortgage $4,030
Monthly Loss $3,759
Principal$1,060
Interest$2,969
Property Tax$415
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.0%1
5-Year IRR
10.0%36
10-Year IRR
10.6%
Returns Index
18.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$47,448/yr
NOI
$33,223/yr
Net Cash Flow
-$1,261/mo
Cash Margin
-31.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.6910
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
19.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 40 Datchet Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.