151 La Rose Avenue E 101, Toronto W09

$349,000
151 La Rose Avenue E 101

$349,000

Price Change
29d
Co-op ApartmentApartment

151 La Rose Avenue E 101, Toronto W09

Total Monthly Obligation $2,071

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
600-699
DOM
29d
Score
81
Yield
98.4%
Cash on Cash
414.5%
Cap Rate
93.7%
5Y IRR
416.7%
10Y IRR
416.6%
Property Type-Co-op Apartment
MLS® Number-W13825586
Beds-1
Bathrooms-1
Size-600-699 sqft
Listed on site-Sep 24, 2026
Style-Apartment
Building Type-Co-op Apartment
Age-51-99
Maintenance-$463.7/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Water (Gas)
Brokerage-INTERNATIONAL REALTY FIRM, INC.
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible/immediate
Neighbourhood-Humber Heights
Title-Residential Condo & Other

No agent assigned

Welcome to this approx 600sqft spacious, sunny, and bright unit located in a desirable central Etobicoke neighbourhood. Conveniently located within walking distance to the future Eglinton Crosstown LRT, TTC, shopping plazas, parks, schools, places of worship. Providing excellent access to transportation and surrounding neighbourhoods. The unit features a large private balcony, offering a great outdoor space to relax and enjoy the sunshine. This is a very affordable co-op building, with maintenance fees that include heat, hydro, water, and property taxes, making it an excellent value for buyers looking for affordability and convenience. Parking is available for an additional $40/month. Don't miss this opportunity to own an affordable home in a well-connected Etobicoke location!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$279,200
Land Transfer Taxes$3,710
Legal Fees (Est.)
$
Total cash required for closing$75,010

Total Monthly Obligation

$2,071/mo
Mortgage $1,408
Monthly Loss $1,701
Principal$370
Interest$1,037
Condo Fees$464
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
86.3%100
Cash-on-Cash
378.8%100
5-Year IRR
381.7%100
10-Year IRR
381.6%
Returns Index
100.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeA
81/ 100
Good•Buy

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$343,464/yr
NOI
$301,153/yr
Net Cash Flow
$23,688/mo
Cash Margin
82.8%100
Cash Flow Index
100.0/ 100
Risk Profile
Weight: 20%
DSCR
17.83100
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo47
Risk Index
55.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 151 La Rose Avenue E 101

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.