2301 Barclay Road, Burlington

$777,000
2301 Barclay Road

$777,000

Price Change
29d
Semi-Detached 2-Storey

2301 Barclay Road, Burlington

Total Monthly Obligation $3,892

Beds
3
Baths
2
Park
4
Sqft
1100-1500
DOM
29d
Score
18
Yield
4.7%
Cash on Cash
-3.8%
Cap Rate
3.8%
5Y IRR
12.6%
10Y IRR
12.2%
Property Type-Semi-Detached
MLS® Number-W13825654
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-30 × 110 ft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$4,589 (2026)
Parking-4 - None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-Bradbury Estate Realty Inc., Brokerage
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Brant
Title-Residential Freehold

No agent assigned

Welcome to 2301 Barclay Road, a move-in-ready, three-bedroom, two-bathroom home in Burlington's Brant neighbourhood, where everyday convenience meets room to grow. The bright main floor is designed for spending time together, with generous windows, crown moulding, and welcoming living and dining spaces. The updated kitchen pairs white cabinetry with dark countertops, a decorative tile backsplash, stainless steel appliances, and a striking black faucet. Open to the living area and connected to the backyard by sliding doors, it's a natural gathering place for busy mornings, family meals, and weekend entertaining. Upstairs, three comfortable bedrooms and a full bathroom provide space for everyone. The fully finished lower level adds even more flexibility, with pot lights, above-grade windows, a second full bathroom with a glass shower, and a dedicated laundry room. Set it up as a playroom, movie-night retreat, home office, or additional family room. Outside, the fully fenced backyard offers a private escape surrounded by mature cedars. A patio, raised garden beds, generous storage shed, playhouse, and swing set create an outdoor space ready to enjoy from day one. The private driveway accommodates four vehicles. Location is another standout. Tom Thomson Public School, Burlington Central High School, St. Paul Catholic Elementary School, and Assumption Catholic Secondary School are among the schools in the surrounding area. Parks, playgrounds, and recreation are nearby. Everyday convenience is right at your doorstep, with Burlington GO Station, Burlington Centre, grocery stores, restaurants, and shopping nearby. Downtown Burlington, the beautiful waterfront, and easy access to the QEW and Highway 403 make commuting and weekend outings simple. With its versatile living spaces, welcoming backyard, and connected location, 2301 Barclay Road makes it easy to feel right at home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$621,600
Land Transfer Taxes$12,015
Legal Fees (Est.)
$
Total cash required for closing$168,915

Total Monthly Obligation

$3,892/mo
Mortgage $3,134
Monthly Loss $3,067
Principal$825
Interest$2,309
Property Tax$382
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.3%1
5-Year IRR
9.1%29
10-Year IRR
9.8%
Returns Index
15.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,456/yr
NOI
$23,721/yr
Net Cash Flow
-$1,157/mo
Cash Margin
-38.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
21.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2301 Barclay Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.