5 Aldgate Avenue, Toronto W07

$1,178,000
5 Aldgate Avenue

$1,178,000

Price Change
29d
Detached2-Storey

5 Aldgate Avenue, Toronto W07

Total Monthly Obligation $5,514

Beds
3
Baths
4
Park
1
Sqft
1100-1500
DOM
29d
Score
18
Yield
4.3%
Cash on Cash
-4.3%
Cap Rate
3.7%
5Y IRR
12.2%
10Y IRR
11.9%
Property Type-Detached
MLS® Number-W13825782
Beds-3
Bathrooms-4
Size-1100-1500 sqft
Lot Size-25.09 × 104.31 ft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Detached
Taxes-$4,649.91 (2026)
Parking-3 - Detached
Basement-Separate Entrance, Walk-Out
Heating-Forced Air (Gas)
Brokerage-KELLER WILLIAMS EMPOWERED REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Unknown
Foundation-Unknown
Sewer-Sewer
Possession-TBD
Neighbourhood-Stonegate-Queensway
Title-Residential Freehold

No agent assigned

Sold under *Power Of Sale*. Welcome to 5 Aldgate, a stunning 3-bedroom open concept home in the highly sought-after Humber Bay area offering the perfect balance of modern living and location. This updated property has a beautiful kitchen, functional layout, upstairs laundry, modern upgrades, and stunning built-ins in the bedrooms. Walk out to a large deck and backyard from the kitchen to extend the living space. The basement offers a blank canvas to create your own space, while the separate entrance allows the possibility of a basement apartment. A compelling opportunity for families, multigenerational living, or buyers seeking space, privacy, and future versatility. Close to the lake, highways, transit, Humber College, High Park and more! See virtual tour.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$942,400
Land Transfer Taxes$20,035
Legal Fees (Est.)
$
Total cash required for closing$257,135

Total Monthly Obligation

$5,514/mo
Mortgage $4,752
Monthly Loss $4,264
Principal$1,250
Interest$3,501
Property Tax$387
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.1%1
5-Year IRR
9.2%30
10-Year IRR
9.9%
Returns Index
16.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$50,820/yr
NOI
$36,588/yr
Net Cash Flow
-$1,703/mo
Cash Margin
-40.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo27
Risk Index
17.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5 Aldgate Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.