6926 Early Settler Row, Mississauga

$1,299,999
6926 Early Settler Row

$1,299,999

New
29d
DetachedBungaloft

6926 Early Settler Row, Mississauga

Total Monthly Obligation $6,290

Beds
4
Baths
3
Park
4
Sqft
1500-2000
DOM
29d
Score
14
Yield
3.0%
Cash on Cash
-11.4%
Cap Rate
2.1%
5Y IRR
6.7%
10Y IRR
7.7%
Property Type-Detached
MLS® Number-W13825818
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-39.37 × 105.77 ft
Listed on site-Sep 24, 2026
Style-Bungaloft
Building Type-Detached
Age-16-30
Taxes-$8,054 (2025)
Parking-8 - Built-In
Basement-Apartment, Separate Entrance, Finished, Walk-Out
Heating-Forced Air (Gas)
Brokerage-RE/MAX ULTIMATE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-30/60 Days
Neighbourhood-Meadowvale Village
Title-Residential Freehold

No agent assigned

Discover an exceptional residence in the highly sought-after community of Meadowvale Village, where refined comfort, thoughtful design, and an enviable setting come together beautifully. Ideally located directly across from Historic Trail Park and moments from the scenic Meadowvale Conservation Area, this distinguished bungaloft offers an extraordinary lifestyle surrounded by nature while remaining effortlessly connected to the city.The thoughtfully designed main level welcomes you with an airy, open-concept layout, vaulted ceilings & a gas fireplace creating an elegant yet inviting atmosphere for both sophisticated entertaining and relaxed family living. The large eat-in kitchen connects to an elevated outdoor patio deck for additional entertaining space and al fresco dining. Upstairs, the loft-style primary suite provides a private sanctuary, complemented by a large walk-in closet, gas fireplace and a generously sized ensuite for a truly serene retreat.The fully finished walk-out lower level adds exceptional versatility and value. A self-contained apartment with its own separate entrance offers an ideal solution for extended family, visiting guests, or the potential for additional rental income, while providing seamless access to the outdoors. Beyond the home, the location is equally impressive. Enjoy nearby parks, picturesque trails, schools, shopping, and everyday conveniences, with quick access to Highways 401 and 407 for effortless travel throughout the GTA.Freshly painted, and move-in ready, this remarkable property presents a rare opportunity to enjoy space, flexibility, natural surroundings, and refined everyday living in one of Mississauga's most desirable communities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,039,999
Land Transfer Taxes$22,475
Legal Fees (Est.)
$
Total cash required for closing$283,975

Total Monthly Obligation

$6,290/mo
Mortgage $5,244
Monthly Loss $4,910
Principal$1,380
Interest$3,864
Property Tax$671
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.7%10
Cash-on-Cash
-14.6%0
5-Year IRR
4.1%9
10-Year IRR
6.1%
Returns Index
5.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,388/yr
NOI
$21,995/yr
Net Cash Flow
-$3,411/mo
Cash Margin
-106.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.353
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo24
Risk Index
14.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 6926 Early Settler Row

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.