255 John Street, Toronto W04

$1,245,888
255 John Street

$1,245,888

New
29d
DetachedBacksplit 5

255 John Street, Toronto W04

Total Monthly Obligation $5,971

Beds
4
Baths
3
Park
4
Sqft
2000-2500
DOM
29d
Score
19
Yield
5.0%
Cash on Cash
-1.7%
Cap Rate
4.2%
5Y IRR
14.2%
10Y IRR
13.6%
Property Type-Detached
MLS® Number-W13825956
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-44.97 × 128.83 ft
Listed on site-Sep 24, 2026
Style-Backsplit 5
Building Type-Detached
Age-31-50
Taxes-$6,847.11 (2025)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE MAXIMUM REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Block, Brick
Sewer-Sewer
Possession-TBA
Neighbourhood-Weston
Title-Residential Freehold

No agent assigned

Stop Your Search! Welcome To Your Next Home! This Beautifully Updated, Bright, And Incredibly Spacious 5-level Detached Backsplit Is A Rare Find In Weston. Boasting An Outstanding 2,312 Sq. Ft. Layout Flooded With Natural Light, This Turn-key Residence Offers The Perfect Blend Of Size, Functionality, And High-end Upgrades. This Detached Home Boasts 3 Generous-Sized Bedrooms, including A Primary Retreat With A Spa-Like Ensuite, A Highly Functional Den - Great For A Home Office Or Extra Bedroom. The Entire Home Has Been Freshly Painted, Meticulously Updated, And Tastefully Decorated Throughout. All Washrooms Have Been Recently Fully Renovated And The Family Size Kitchen. The Kitchen Offers Abundant Cabinet And Counter Space. Enjoy Movie Nights In The Large Family Room With Fireplace. Or Host Guests In The Lower Level Great Room Also With Fireplace, That is Perfect For Entertaining, Massive Value With Major Premium Upgrades That Include A 2025 Waterproofed Lower Level , A Natural Gas Generac Generator For Automatic Power For The Entire Home During Hydro Outages, A Newer Roof (2017), Upgraded A/C (2020). In 2026, The Bedroom Floors, And Stairs Were Beautifully Restrained, And A Brand-new Fridge And Dishwasher Were Installed. Many Other Recent Updates As Well! Step Outside To A Fully Landscaped Yard And A Stunning Deck, Perfect For Outdoor Living. The Driveway And Garage Door Opener Were Also Recently Updated In 2025. Nestled In A Highly Desirable, Family-Centric Neighbourhood Where 71% Of Homes Are Owner-occupied, This Property Is Just Minutes Away From Highways 400 And 401, UPExpress, GO Transit, And The TTC. The Proximity To Multiple Public, Catholic, And Private Schools, Playgrounds, Recreation Centers, And Parks Make Accessing These Items A Breeze. Additionally, This Neighborhood Is Close To Premier Shopping, Dining,And Entertainment. Book Your Showing Today! Just Move In!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$996,710
Land Transfer Taxes$21,393
Legal Fees (Est.)
$
Total cash required for closing$272,071

Total Monthly Obligation

$5,971/mo
Mortgage $5,026
Monthly Loss $4,649
Principal$1,322
Interest$3,703
Property Tax$571
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.6%2
5-Year IRR
11.1%44
10-Year IRR
11.4%
Returns Index
22.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$62,904/yr
NOI
$45,266/yr
Net Cash Flow
-$1,253/mo
Cash Margin
-23.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7512
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo25
Risk Index
18.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 255 John Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.