110 Havelock Drive, Brampton

$849,000
110 Havelock Drive

$849,000

New
29d
Detached2-Storey

110 Havelock Drive, Brampton

Total Monthly Obligation $4,399

Beds
6
Baths
4
Park
4
Sqft
2000-2500
DOM
29d
Score
20
Yield
5.5%
Cash on Cash
-1.5%
Cap Rate
4.3%
5Y IRR
14.4%
10Y IRR
13.7%
Property Type-Detached
MLS® Number-W13826060
Beds-6
Bathrooms-4
Size-2000-2500 sqft
Lot Size-40.72 × 139.27 ft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,192 (2025)
Parking-6 - Attached
Basement-Apartment, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-SERIK REALTY INC
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-1-29 days
Neighbourhood-Fletcher's Creek South
Title-Residential Freehold

No agent assigned

Beautifully updated family home on the Brampton-Mississauga border, featuring 4 bedrooms and 3 washrooms on the upper levels, plus a finished basement with 2 additional bedrooms and a full washroom, ideal for extended family or guests. Move-in ready with fresh paint throughout, a brand-new kitchen, and upgraded washrooms for a modern, stylish feel. Close to major highways, top-rated schools, parks, shopping, and public transit, in a family-friendly neighbourhood. A rare opportunity to own a turn-key home in a highly desirable location. Make 110 Havelock Drive your next home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$679,200
Land Transfer Taxes$13,455
Legal Fees (Est.)
$
Total cash required for closing$184,755

Total Monthly Obligation

$4,399/mo
Mortgage $3,425
Monthly Loss $3,498
Principal$901
Interest$2,523
Property Tax$599
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%23
Cash-on-Cash
-6.1%2
5-Year IRR
10.8%41
10-Year IRR
11.3%
Returns Index
21.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$46,272/yr
NOI
$29,953/yr
Net Cash Flow
-$929/mo
Cash Margin
-24.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7311
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
21.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 110 Havelock Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.