1 Wolverton Crescent, Brampton

$784,900
1 Wolverton Crescent

$784,900

New
29d
Detached2-Storey

1 Wolverton Crescent, Brampton

Total Monthly Obligation $3,904

HausQ Valuation Report
Beds
3
Baths
2
Park
3
Sqft
1100-1500
DOM
29d
Score
18
Yield
4.5%
Cash on Cash
-4.3%
Cap Rate
3.7%
5Y IRR
12.2%
10Y IRR
11.9%
Property Type-Detached
MLS® Number-W13826176
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-37.99 × 85.47 ft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Detached
Taxes-$4,352.55 (2026)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX GOLD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick, Aluminum Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Central Park
Title-Residential Freehold

No agent assigned

Amazing opportunity to own a 3 Bedroom Detached on a Premium Corner Lot in one of the Quiet-Family Friendly neighborhood of Brampton. Welcoming Foyer. Living/Dining combined w/quality hardwood flooring & pot lights. Spacious Eat-in kitchen w/ S/S appliances, Gas Stove & Backsplash. Breakfast area has a Bay-Window. Generous sized Primary bedroom w/Laminate Flooring. 2 other good sized bedrooms. Professionally Finished Basement w/ Home Theatre System & Wet Bar Set-up for Family enjoyment. Laundry in basement. Professionally Landscaped Front & Backyard. Backyard w/Wooden Deck & Gazebo. Garage is converted to an office. If required it can be restored back to original state. Seller may be willing to make a washroom in basement. Close to Schools, Plaza, Shopping, Highway & much more. Lots of opportunities. Must See!!.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$627,920
Land Transfer Taxes$12,173
Legal Fees (Est.)
$
Total cash required for closing$170,653

Total Monthly Obligation

$3,904/mo
Mortgage $3,166
Monthly Loss $3,071
Principal$833
Interest$2,333
Property Tax$363
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.8%1
5-Year IRR
8.7%27
10-Year IRR
9.6%
Returns Index
14.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,616/yr
NOI
$23,202/yr
Net Cash Flow
-$1,233/mo
Cash Margin
-41.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
21.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1 Wolverton Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.