811 Dovercourt Road, Toronto W02

$1,299,000
811 Dovercourt Road

$1,299,000

Price Change
28d
Semi-Detached 2-Storey

811 Dovercourt Road, Toronto W02

Total Monthly Obligation $6,073

Beds
3
Baths
3
Park
1
Sqft
1100-1500
DOM
28d
Score
19
Yield
4.8%
Cash on Cash
-2.1%
Cap Rate
4.1%
5Y IRR
13.9%
10Y IRR
13.3%
Property Type-Semi-Detached
MLS® Number-W13826962
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-14.08 × 120 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Semi-Detached
Age-100+
Taxes-$5,501.62 (2026)
Parking-1 - Detached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-Avenue Group Realty Inc.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Aluminum Siding, Stucco (Plaster)
Roof-Shingles
Foundation-Brick
Sewer-Sewer
Possession-Flexible
Neighbourhood-Dovercourt-Wallace Emerson-Junction
Title-Residential Freehold

No agent assigned

Welcome To This Beautifully Renovated & Turn-Key Semi-Detached Home In The Heart Of Dovercourt Village! Thoughtfully Updated With Quality Finishes & Custom Cabinetry Throughout, This Home Offers A Perfect Blend Of Character, Style & Modern Comfort. The Main Floor Features Approx. 10-Ft Ceilings, Creating An Exceptional Sense Of Space & Light. The Beautifully Renovated Kitchen Boasts Full-Sized Appliances, An Oversized Island, Custom Cabinetry & Sleek Modern Finishes. Natural Oak Hardwood Flooring & Pot Lights Throughout. Elegant Glass Stairs Open Up The Spacious Living & Dining Areas, Creating A Bright & Inviting Space Perfect For Entertaining. Well-Appointed Bedrooms Offer Comfort & Ample Storage. The Finished Basement Provides Valuable Additional Living Space With A 3-Pc Bath-Perfect For A Family Room, Home Office, Gym Or Guest Suite. Extensive Updates & Major Renovations Have Been Thoughtfully Completed, Offering A Truly Move-In-Ready Home With Nothing Left To Do. Private Garage & potential additional Rear-Lane Parking that Can Accommodate A Smaller Car. Ideally Located Near Ossington & Dufferin Subway Stations, Bloor St, TTC, Parks, Schools, Dufferin Mall, Restaurants, Cafes & All The Best Of Toronto's Vibrant West End. A Rare Turn-Key Opportunity In A Highly Sought-After Neighbourhood!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,039,200
Land Transfer Taxes$22,455
Legal Fees (Est.)
$
Total cash required for closing$283,755

Total Monthly Obligation

$6,073/mo
Mortgage $5,240
Monthly Loss $4,694
Principal$1,379
Interest$3,861
Property Tax$458
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.9%2
5-Year IRR
10.9%42
10-Year IRR
11.2%
Returns Index
22.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$62,652/yr
NOI
$46,385/yr
Net Cash Flow
-$1,374/mo
Cash Margin
-26.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7411
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo24
Risk Index
18.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 811 Dovercourt Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.