1480 Britannia Road W 24, Mississauga

$799,900
1480 Britannia Road W 24

$799,900

New
28d
Condo Townhouse2-Storey

1480 Britannia Road W 24, Mississauga

Total Monthly Obligation $3,992

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1200-1399
DOM
28d
Score
18
Yield
4.6%
Cash on Cash
-4.8%
Cap Rate
3.5%
5Y IRR
11.8%
10Y IRR
11.6%
Property Type-Condo Townhouse
MLS® Number-W13827042
Beds-3
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$4,621.38 (2026)
Maintenance-$180.5/mo
Locker-None
Parking-2 - Built-In
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-30/60/90
Neighbourhood-East Credit
Title-Residential Condo & Other

No agent assigned

Beautiful Semi-Detached Condo In A Prime Mississauga Location, Just Minutes From Heartland Town Centre! Move-In Ready And Meticulously Maintained, This Spacious Home Features 3 Bedrooms, 3 Bathrooms, And A Bright Open-Concept Main Floor With Seamless Flow Between The Living, Dining, And Kitchen Areas. The Large Eat-In Kitchen Offers A Generous Breakfast Area And Walkout To A Private Deck, Perfect For Everyday Living And Entertaining. One Of The Few Units In The Complex Offering An Unobstructed Backyard View, This Home Enjoys Excellent Natural Light. The Finished Basement Provides Additional Living Space With A Comfortable Recreation Area. Low Maintenance Fees And An Excellent Location Close To Schools, Grocery Stores, Public Transit, Major Highways, Restaurants, Shopping, And More. A Fantastic Opportunity For Families Looking For A Well-Maintained Home In A Convenient And Highly Connected Mississauga Location!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,920
Land Transfer Taxes$12,473
Legal Fees (Est.)
$
Total cash required for closing$173,953

Total Monthly Obligation

$3,992/mo
Mortgage $3,227
Monthly Loss $3,143
Principal$849
Interest$2,378
Property Tax$385
Condo Fees$181
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.6%1
5-Year IRR
8.9%28
10-Year IRR
9.7%
Returns Index
15.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,876/yr
NOI
$24,001/yr
Net Cash Flow
-$1,226/mo
Cash Margin
-39.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.627
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
21.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1480 Britannia Road W 24

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.