1580 Earl Crescent, Milton

$1,550,000
1580 Earl Crescent

$1,550,000

New
28d
Detached2-Storey

1580 Earl Crescent, Milton

Total Monthly Obligation $7,123

Beds
6
Baths
4
Park
4
Sqft
2500-3000
DOM
28d
Score
15
Yield
3.1%
Cash on Cash
-9.7%
Cap Rate
2.5%
5Y IRR
8.0%
10Y IRR
8.7%
Property Type-Detached
MLS® Number-W13827044
Beds-6
Bathrooms-4
Size-2500-3000 sqft
Lot Size-56.09 × 80.5 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$5,952.21 (2025)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 PEOPLE`S CHOICE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete, Unknown
Sewer-Sewer
Possession-Flexible
Neighbourhood-1023 - BE Beaty
Title-Residential Freehold

No agent assigned

Impressive curb appeal welcomes you to this spacious & beautifully updated 4+2 bedroom, 4-bath detached family home on a premium 56-ft lot on a quiet, family-friendly cres, with the added advantage of no sidewalk. A welcoming covered front porch, mature shade tree, double-car garage & ample driveway parking. The main level features 9-ft ceilings, elegant porcelain tile flooring, separate living & dining rooms, private home office & open-concept family room with cozy gas fireplace. The completely renovated kitchen showcases quartz countertops, backsplash, double stainless-steel sink, ample cabinetry, walk-in pantry, centre island, breakfast area & oversized walkout to the backyard. Renovated main-floor powder room. A separate mudroom offers direct garage & basement access and is ideally positioned to potentially create a easy separate entrance from the backyard, providing independent basement access & excellent potential for a secondary suite/future rental income. A beautifully renovated staircase leads to the second floor with hardwood flooring throughout, 4 generously sized bedrooms, spacious primary retreat with ensuite, A 2nd renovated bathroom conveniently accessible from one bedroom & the hallway/common area, plus second-floor laundry. The fully finished basement offers a large recreation room, second office, 2 additional bedrooms with windows, 4-pc bathroom with Jacuzzi tub & separate shower, plus kitchenette with sink & existing water connection, offering potential for conversion to a full kitchen. Ideal for extended/multi-generational living or potential secondary accommodation. Enjoy a fully fenced backyard with deck, landscaped patio/firepit area & generous green space-perfect for entertaining & family activities. Additional highlights include new floorings,freshly painted interior, new tankless water heater, new furnace,new blinds , Pot lights, and many more. A move-in-ready home offering exceptional space, versatility & future potential.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,240,000
Land Transfer Taxes$27,475
Legal Fees (Est.)
$
Total cash required for closing$338,975

Total Monthly Obligation

$7,123/mo
Mortgage $6,252
Monthly Loss $5,478
Principal$1,645
Interest$4,607
Property Tax$496
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.1%12
Cash-on-Cash
-12.8%0
5-Year IRR
5.5%12
10-Year IRR
7.1%
Returns Index
7.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$47,604/yr
NOI
$32,391/yr
Net Cash Flow
-$3,553/mo
Cash Margin
-89.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.434
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo21
Risk Index
14.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1580 Earl Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.