60 Parrotta Drive 251, Toronto W05

$599,900
60 Parrotta Drive 251

$599,900

New
28d
Condo TownhouseStacked Townhouse

60 Parrotta Drive 251, Toronto W05

Total Monthly Obligation $3,314

Beds
2
Baths
2
Park
1
Sqft
900-999
DOM
28d
Score
18
Yield
5.0%
Cash on Cash
-5.6%
Cap Rate
3.4%
5Y IRR
11.2%
10Y IRR
11.1%
Property Type-Condo Townhouse
MLS® Number-W13827182
Beds-2
Bathrooms-2
Size-900-999 sqft
Listed on site-Sep 25, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Age-6-10
Taxes-$2,762.32 (2026)
Maintenance-$463.71/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOMELIFE LANDMARK REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Humberlea-Pelmo Park W5
Title-Residential Condo & Other

No agent assigned

Welcome to this beautifully updated, move-in ready home! This bright and spacious 2-bedroom, 2-bathroom main-floor stacked townhome offers nearly 1,000 sq. ft. of comfortable living space in a quiet, family-friendly neighbourhood. Enjoy the feel of a home with a proper foyer, generous entry closet, spacious living room, upgraded pot lights throughout, and a versatile flex space that can be used as a home office or styled with your favourite furniture. The modern galley kitchen offers ample counter space, while the open-concept dining area walks out to your private patio, perfect for morning coffee or summer entertaining. The well-designed layout naturally separates the social and private areas. The spacious primary bedroom features a walk-in closet and a convenient 4-piece bathroom with a modern glass shower enclosure. A second bedroom with its own closet, powder room, in-suite laundry, and additional storage complete the home.Includes underground parking and a private storage locker. TTC is just steps away, with easy access to Highways 400 and 401. Close to schools, shops, restaurants, and Humber Sheppard Park, plus a nearby playground and splash pad. A comfortable home offering the space and privacy of a townhome with the convenience of condo living. Simply unpack and enjoy!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,920
Land Transfer Taxes$8,473
Legal Fees (Est.)
$
Total cash required for closing$129,953

Total Monthly Obligation

$3,314/mo
Mortgage $2,420
Monthly Loss $2,677
Principal$637
Interest$1,783
Property Tax$230
Condo Fees$464
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.8%1
5-Year IRR
8.0%23
10-Year IRR
9.1%
Returns Index
12.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,120/yr
NOI
$16,381/yr
Net Cash Flow
-$1,055/mo
Cash Margin
-42.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo48
Risk Index
24.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 60 Parrotta Drive 251

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.