500 Silverthorne Crescent 8, Mississauga

$949,000
500 Silverthorne Crescent 8

$949,000

Price Change
28d
Att/Row/Townhouse2-Storey

500 Silverthorne Crescent 8, Mississauga

Total Monthly Obligation $4,702

Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
28d
Score
17
Yield
4.2%
Cash on Cash
-6.2%
Cap Rate
3.3%
5Y IRR
10.7%
10Y IRR
10.8%
Property Type-Att/Row/Townhouse
MLS® Number-W13827200
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-21.98 × 108.3 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$5,983.46 (2026)
Parking-3.5 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-Century 21 Signature Service
Cooling-Central Air
Laundry-No
Fireplace-Living Room, Wood
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Hurontario
Title-Residential Freehold

No agent assigned

8-500 Silverthorne Crescent, a beautifully updated freehold townhome with no maintenance or shared-property fees. Offers 3 bedrooms and 2 full bathrooms plus a powder room, and years of thoughtful renovations are already complete, so all that's left is to make it your own. The heart of the home is the renovated 2023 kitchen, with new cabinetry and a fresh tile backsplash. The home cook will love the Café dual-oven natural gas range, paired with a Samsung Bespoke fridge and dishwasher. Luxury vinyl flooring runs throughout the main floor, with smart switches for the living room and kitchen pot lights, and a wood-burning fireplace adds warmth and character for cozy nights in. Upstairs, every bedroom has hardwood flooring, and there's no carpet anywhere in the home. A beautiful red oak staircase with new pickets and a refinished handrail ties the levels together, with updated doors and trim throughout. Step outside to a fully decked backyard with a gazebo, a low-maintenance space for summer dinners, entertaining or relaxing in the shade. The major systems have been updated too. The roof was replaced in 2023 with GAF Timberline HDZ shingles, and the home has a new gas furnace (2024) and a new A/C condenser and coil (2025). The furnace, A/C and hot water tank are all owned, with no rentals. The unfinished basement with 9 ft ceilings is a blank canvas for a rec room, gym or home office. 2-car driveway plus 1.5-car garage with an epoxy floor. With the kitchen, flooring, roof, furnace and A/C all updated in recent years. Book your showing today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$759,200
Land Transfer Taxes$15,455
Legal Fees (Est.)
$
Total cash required for closing$206,755

Total Monthly Obligation

$4,702/mo
Mortgage $3,828
Monthly Loss $3,694
Principal$1,007
Interest$2,821
Property Tax$499
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.2%1
5-Year IRR
7.6%21
10-Year IRR
8.7%
Returns Index
11.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,600/yr
NOI
$25,157/yr
Net Cash Flow
-$1,732/mo
Cash Margin
-52.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo32
Risk Index
18.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 500 Silverthorne Crescent 8

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.