45 Romilly Avenue 7, Brampton

$579,000
45 Romilly Avenue 7

$579,000

New
29d
Condo Townhouse2-Storey

45 Romilly Avenue 7, Brampton

Total Monthly Obligation $3,126

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
1200-1399
DOM
29d
Score
19
Yield
5.1%
Cash on Cash
-4.4%
Cap Rate
3.6%
5Y IRR
12.1%
10Y IRR
11.8%
Property Type-Condo Townhouse
MLS® Number-W13827224
Beds-2
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-New
Taxes-$4,695 (2025)
Maintenance-$199.62/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-THE CANADIAN HOME REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Northwest Brampton
Title-Residential Condo & Other

No agent assigned

Welcome to this brand-new, never-lived-in stacked townhome in Rosehaven's sought-after Urban Towndominiums community. Featuring the desirable Jade Interior 'B' model, this thoughtfully designed home offers bright, functional living space across multiple levels with a modern open-concept layout ideal for everyday living and entertaining.The contemporary kitchen features an extended breakfast bar overlooking the spacious Great Room, creating a comfortable and inviting space to gather. Upstairs, you'll find two generously sized bedrooms with a convenient semi-ensuite, upper-level laundry/utility area, and practical living space. Step outside to your private balcony and enjoy a home designed with both comfort and functionality in mind.This move-in-ready home includes 5 appliances, roller blinds and one parking space. Ideally located close to parks, schools, shopping, transit and major commuter routes, this is an excellent opportunity to own a brand-new Rosehaven home in a growing Brampton community.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$463,200
Land Transfer Taxes$8,055
Legal Fees (Est.)
$
Total cash required for closing$125,355

Total Monthly Obligation

$3,126/mo
Mortgage $2,336
Monthly Loss $2,512
Principal$615
Interest$1,721
Property Tax$391
Condo Fees$200
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.7%1
5-Year IRR
8.8%28
10-Year IRR
9.7%
Returns Index
15.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,604/yr
NOI
$17,153/yr
Net Cash Flow
-$906/mo
Cash Margin
-36.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo52
Risk Index
25.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 45 Romilly Avenue 7

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.