2082 Queensborough Gate, Mississauga

$1,198,800
2082 Queensborough Gate

$1,198,800

New
28d
Condo Townhouse3-Storey

2082 Queensborough Gate, Mississauga

Total Monthly Obligation $6,212

Beds
3
Baths
3
Park
1
Sqft
2500-2749
DOM
28d
Score
21
Yield
6.0%
Cash on Cash
0.1%
Cap Rate
4.6%
5Y IRR
15.6%
10Y IRR
14.7%
Property Type-Condo Townhouse
MLS® Number-W13827228
Beds-3
Bathrooms-3
Size-2500-2749 sqft
Listed on site-Sep 25, 2026
Style-3-Storey
Building Type-Condo Townhouse
Age-11-15
Taxes-$9,149.25 (2026)
Maintenance-$414.39/mo
Locker-None
Parking-3 - Built-In
Basement-None
Heating-Forced Air (Gas)
Brokerage-RINEHART REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Exterior-Brick
Roof-Asphalt Shingle
Possession-Flexible
Neighbourhood-Central Erin Mills
Title-Residential Condo & Other

No agent assigned

Welcome to 2082 Queensborough Gate, an impressive luxury townhome in Dunpar's sought-after Heritage Gate community on Mississauga Road. Offering four beautifully finished levels connected by a private in-home elevator, this residence combines generous living space, quality finishes and exceptional modern upgrades.The bright main level features 9'6" ceilings, hardwood flooring, elegant crown moulding and a gas fireplace. The kitchen showcases marble countertops with full-height marble backsplash, custom cabinetry, undermount sink and premium JennAir appliances, with direct access to the outdoor deck.Two spacious bedrooms occupy the second level, while the private top-floor primary retreat features a large bedroom, walk-in closets, balcony and luxurious ensuite with marble finishes, freestanding soaker tub and separate shower. Custom cabinetry has been added to all closets, providing excellent built-in storage throughout the home.Extensive smart-home and lifestyle upgrades include a Tesla EV charger, Nest smart locks and thermostats, Kasa smart light switches, Toto smart toilet, Grohe Blue Pure water filter, Moen Flo smart water shutoff and Watermart whole-home water filtration system. Enjoy the outdoors with a motorized deck awning for added shade and comfort.Complete with a 2-car garage, private elevator, premium finishes and extensive upgrades, this is a distinctive opportunity for sophisticated, low-maintenance living in Mississauga.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$959,040
Land Transfer Taxes$20,451
Legal Fees (Est.)
$
Total cash required for closing$261,711

Total Monthly Obligation

$6,212/mo
Mortgage $4,836
Monthly Loss $4,940
Principal$1,272
Interest$3,563
Property Tax$762
Condo Fees$414
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.0%27
Cash-on-Cash
-3.8%3
5-Year IRR
12.7%55
10-Year IRR
12.7%
Returns Index
28.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$71,976/yr
NOI
$48,256/yr
Net Cash Flow
-$814/mo
Cash Margin
-13.6%0
Cash Flow Index
0.3/ 100
Risk Profile
Weight: 20%
DSCR
0.8316
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo24
Risk Index
19.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2082 Queensborough Gate

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.