15191 Airport Road, Caledon

$2,599,000
15191 Airport Road

$2,599,000

New
29d
DetachedBungalow

15191 Airport Road, Caledon

Total Monthly Obligation $11,767

HausQ Valuation Report
Beds
5
Baths
4
Park
10
Sqft
2000-2500
DOM
29d
Score
14
Yield
2.3%
Cash on Cash
-13.0%
Cap Rate
1.8%
5Y IRR
5.4%
10Y IRR
6.8%
Property Type-Detached
MLS® Number-W13827252
Beds-5
Bathrooms-4
Size-2000-2500 sqft
Lot Size-45.72 × 91.44 ft
Listed on site-Sep 24, 2026
Style-Bungalow
Building Type-Detached
Age-16-30
Taxes-$10,900 (2026)
Parking-16 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-REAL BROKER ONTARIO LTD.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-East
Exterior-Brick
Roof-Fibreglass Shingle
Foundation-Concrete
Sewer-Sewer
Possession-60-89 days
Neighbourhood-Rural Caledon
Title-Residential Freehold

No agent assigned

Welcome to this incredible meticulously kept and built residence (2005) situated on a sprawling, private 1-acre lot! Offering unmatched versatility, the main level features 3 spacious bedrooms and bright living areas, while the lower level boasts a fully self-contained 2-bedroom basement apartment with a dedicated separate entrance, private deck, and direct access from a separate attached garage-ideal for multigenerational living or rental income. A total of 4 bathrooms provides ultimate convenience throughout. Hobbyists, car enthusiasts, and trade professionals will be blown away by the detached 3-car garage/shop equipped with a vehicle hoist! This mechanically sound property offers complete peace of mind with continuous upgrades and high-end infrastructure, including an 18 kW Generac generator, brand-new owned hot water tank (2026), A/C and furnace (2017), 50-year roof shingles on the house (2017) and shop (2018), water softener, water purification system, central vacuum, irrigation system, security system, and customizable Gemstone exterior lighting. A rare package offering endless potential, privacy, and mechanical excellence!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,079,200
Land Transfer Taxes$51,450
Legal Fees (Est.)
$
Total cash required for closing$572,750

Total Monthly Obligation

$11,767/mo
Mortgage $10,484
Monthly Loss $9,008
Principal$2,759
Interest$7,725
Property Tax$908
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.5%10
Cash-on-Cash
-15.5%0
5-Year IRR
3.4%7
10-Year IRR
5.5%
Returns Index
4.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$60,600/yr
NOI
$39,140/yr
Net Cash Flow
-$7,222/mo
Cash Margin
-143.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.312
LTV Ratio
80.0%18
Vacancy Buffer
0.8 mo15
Risk Index
11.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 15191 Airport Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.