20 Belinda Drive, Brampton

$669,100
20 Belinda Drive

$669,100

Price Change
28d
Semi-Detached 2-Storey

20 Belinda Drive, Brampton

Total Monthly Obligation $3,493

HausQ Valuation Report
Beds
4
Baths
3
Park
3
Sqft
1100-1500
DOM
28d
Score
19
Yield
5.1%
Cash on Cash
-2.9%
Cap Rate
4.0%
5Y IRR
13.2%
10Y IRR
12.8%
Property Type-Semi-Detached
MLS® Number-W13827464
Beds-4
Bathrooms-3
Size-1100-1500 sqft
Lot Size-24.11 × 100.07 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$5,026 (2026)
Parking-4 - Attached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 PEOPLE`S CHOICE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Concrete
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-1-29 days
Neighbourhood-Fletcher's Meadow
Title-Residential Freehold

No agent assigned

Beautiful 3-bedroom home featuring elegant hardwood flooring throughout. This well-maintained property offers a bright and spacious layout, perfect for comfortable family living. Enjoy generously sized bedrooms, a welcoming living area, and a warm, inviting atmosphere throughout the home. Conveniently located close to schools, parks, shopping, and major highways, this home is an excellent opportunity for families and investors alike. Don't miss your chance to own this charming home with timeless hardwood flooring. Close to all stores. NO SIDE WA

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$535,280
Land Transfer Taxes$9,857
Legal Fees (Est.)
$
Total cash required for closing$145,177

Total Monthly Obligation

$3,493/mo
Mortgage $2,699
Monthly Loss $2,783
Principal$710
Interest$1,989
Property Tax$419
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-7.9%1
5-Year IRR
9.5%32
10-Year IRR
10.2%
Returns Index
17.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,996/yr
NOI
$21,070/yr
Net Cash Flow
-$943/mo
Cash Margin
-33.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo45
Risk Index
23.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 20 Belinda Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.