170 Roxton Road, Oakville

$1,169,000
170 Roxton Road

$1,169,000

New
28d
Detached2-Storey

170 Roxton Road, Oakville

Total Monthly Obligation $5,505

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
28d
Score
17
Yield
4.1%
Cash on Cash
-5.4%
Cap Rate
3.4%
5Y IRR
11.3%
10Y IRR
11.3%
Property Type-Detached
MLS® Number-W13827646
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-26.18 × 94.16 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$4,974 (2025)
Parking-2 - Detached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 PEOPLE`S CHOICE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Stone, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-1015 - RO River Oaks
Title-Residential Freehold

No agent assigned

Charming detached 3 bed, 2.5 bath, 2 parking garage home on a mature tree lined street situated in Oakville's Uptown Core. This turn key home is recently upgraded and features 3 bedrooms and 2.5 washrooms. This quite neighbourhood is conveniently located near schools, community centres, parks, various shopping amenities and easy access to the highway. Recent upgrades and renovation include: lighting fixtures and pot lights, kitchen with stone counter tops and plenty of cabinet space with optimal shelving, luxury vinyl flooring, paint throughout, powder room bathrooms featuring elegant vanities with stone counter tops plus beautiful tile as well as stone lined showers with a glass door in the primary washroom, new closet doors, elegant curtains throughout, back door, door to the garage, lower back and basement windows and stone landscaping plus fence. This neighbourhood is pedestrian friendly with a strong community bond making it an ideal place to call it home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$935,200
Land Transfer Taxes$19,855
Legal Fees (Est.)
$
Total cash required for closing$255,155

Total Monthly Obligation

$5,505/mo
Mortgage $4,715
Monthly Loss $4,264
Principal$1,241
Interest$3,475
Property Tax$415
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.1%1
5-Year IRR
8.4%25
10-Year IRR
9.3%
Returns Index
13.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$48,000/yr
NOI
$33,726/yr
Net Cash Flow
-$1,905/mo
Cash Margin
-47.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo27
Risk Index
17.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 170 Roxton Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.