155 Legion Road N 402, Toronto W06

$799,000
155 Legion Road N 402

$799,000

New
28d
Condo ApartmentApartment

155 Legion Road N 402, Toronto W06

Total Monthly Obligation $4,858

HausQ Valuation Report
Beds
2
Baths
2
Park
2
Sqft
900-999
DOM
28d
Score
15
Yield
4.8%
Cash on Cash
-10.1%
Cap Rate
2.4%
5Y IRR
7.7%
10Y IRR
8.5%
Property Type-Condo Apartment
MLS® Number-W13827660
Beds-2
Bathrooms-2
Size-900-999 sqft
Listed on site-Sep 25, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,161.33 (2026)
Maintenance-$1,172/mo
Locker-Owned
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX PROFESSIONALS INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBD
Neighbourhood-Mimico
Title-Residential Condo & Other

No agent assigned

Welcome to this stylish, modern condo that offers a perfect blend of functional living and contemporary design in a highly desirable neighborhood. Flooded with natural light fixtures, and high-quality flooring throughout. The gourmet kitchen comes fully equipped with full -sized stainless steel appliances, premium cabinetry, modern stone countertops, and a functional center island with bar seating, ideal for both everyday cooking and hosting. Designed for seamless living, the spacious dining and main areas flow effortlessly into bright. well-proportioned rooms featuring practical storage solutions and thoughtful interior finishes. Step outside to your own dedicated outdoor retreat, a rare private space perfect for unwinding, enjoying your morning coffee, or entertaining quests outdoors. Wheather you're a first time homebuyer, young professional, or savvy investor, this turn key property is completely ready for you to move in and enjoy!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,200
Land Transfer Taxes$12,455
Legal Fees (Est.)
$
Total cash required for closing$173,755

Total Monthly Obligation

$4,858/mo
Mortgage $3,223
Monthly Loss $4,010
Principal$848
Interest$2,375
Property Tax$263
Condo Fees$1,172
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.9%11
Cash-on-Cash
-13.9%0
5-Year IRR
5.0%11
10-Year IRR
6.9%
Returns Index
6.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,268/yr
NOI
$14,816/yr
Net Cash Flow
-$1,988/mo
Cash Margin
-62.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.383
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
17.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 155 Legion Road N 402

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.