4470 Tucana Court # 412, Mississauga

$469,913
4470 Tucana Court # 412

$469,913

Price Change
28d
Condo ApartmentApartment

4470 Tucana Court # 412, Mississauga

Total Monthly Obligation $3,231

HausQ Valuation Report
Bed+Den
3+1
Baths
2
Park
3
Sqft
900-999
DOM
28d
Score
19
Yield
7.2%
Cash on Cash
-2.9%
Cap Rate
4.0%
5Y IRR
13.3%
10Y IRR
12.8%
Property Type-Condo Apartment
MLS® Number-W13827742
Bed+Den-3+1
Bathrooms-2
Size-900-999 sqft
Listed on site-Sep 25, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,687.12 (2026)
Maintenance-$911.81/mo
Locker-Owned
Parking-3 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOMELIFE MAPLE LEAF REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBA
Neighbourhood-Hurontario
Title-Residential Condo & Other

No agent assigned

Beautiful Bright Unit Overlook Ravine*Spacious 2 Br, 2 Bath*DEN With Bay Window*Kitchen With Quartz Countertop & Window For Air Ventilation*Laminate Floors Thru-Out*Open Concept Living & Dining Room With Lots Of Sunlight*Primary Br with 4-Piece Ensuite & Walk-In Closet*Breathtaking Views Of The City*Close To Square One, Restaurants, Sheridan, Schools & Transit*3 Parking Spots includes one Private Tandem Parking For 2 Cars & 1 Private Parking Spot For 1 Car*1 Locker*Excellent Amenities-24-Hr Security,Guest Suites, Indoor Pool, Sauna, Gym, Party/Meeting Room,Tennis Court

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$375,930
Land Transfer Taxes$5,873
Legal Fees (Est.)
$
Total cash required for closing$101,356

Total Monthly Obligation

$3,231/mo
Mortgage $1,895
Monthly Loss $2,732
Principal$499
Interest$1,397
Property Tax$224
Condo Fees$912
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.2%1
5-Year IRR
9.5%32
10-Year IRR
10.5%
Returns Index
17.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,876/yr
NOI
$14,460/yr
Net Cash Flow
-$691/mo
Cash Margin
-24.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo49
Risk Index
25.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4470 Tucana Court # 412

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.