335 Mill Road 903, Toronto W08

$479,000
335 Mill Road 903

$479,000

New
29d
Condo ApartmentApartment

335 Mill Road 903, Toronto W08

Total Monthly Obligation $3,454

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
29d
Score
18
Yield
7.3%
Cash on Cash
-4.5%
Cap Rate
3.6%
5Y IRR
12.0%
10Y IRR
11.8%
Property Type-Condo Apartment
MLS® Number-W13827794
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 24, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1,711.78 (2025)
Maintenance-$1,179.03/mo
Locker-Common
Parking-1 - Underground
Basement-None
Heating-Baseboard (Gas)
Brokerage-HOMELIFE PARTNERS REALTY CORP.
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-60-90
Neighbourhood-Eringate-Centennial-West Deane
Title-Residential Condo & Other

No agent assigned

Ideal Suite with the best unobstructed peaceful view. Updated 2-bedroom, 2-bathroom condo in the desirable Valencia Towers. Spacious unit features a renovated kitchen and functional layout with plenty of living/dining space. Large space for ample storage within. This sun-filled Suite is designed to host great dinners and enjoy the sunsets with its huge Balcony overlooking the tranquil pool on the lush green grounds. Utilities are included for added convenience. Plenty of visitor parking for your friends and family. Quiet and unassuming building nestled among parks and golf courses with easy access to trails, schools, shopping, highways, restaurants & recreation, TTC & Miway.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$383,200
Land Transfer Taxes$6,055
Legal Fees (Est.)
$
Total cash required for closing$103,355

Total Monthly Obligation

$3,454/mo
Mortgage $1,932
Monthly Loss $2,945
Principal$508
Interest$1,424
Property Tax$143
Condo Fees$1,179
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.8%1
5-Year IRR
8.3%25
10-Year IRR
9.6%
Returns Index
13.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,848/yr
NOI
$13,103/yr
Net Cash Flow
-$840/mo
Cash Margin
-28.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
23.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 335 Mill Road 903

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.