64 Burlwood Road, Brampton

$2,499,000
64 Burlwood Road

$2,499,000

New
28d
Detached2-Storey

64 Burlwood Road, Brampton

Total Monthly Obligation $11,783

HausQ Valuation Report
Beds
6
Baths
6
Park
5
Sqft
5000 +
DOM
28d
Score
14
Yield
2.7%
Cash on Cash
-12.3%
Cap Rate
1.9%
5Y IRR
6.0%
10Y IRR
7.2%
Property Type-Detached
MLS® Number-W13828072
Beds-6
Bathrooms-6
Size-5000 + sqft
Lot Size-60.01 × 106.86 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$15,930.48 (2026)
Parking-8 - Attached
Basement-Apartment, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-SERIK REALTY INC
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick, Stone
Roof-Other
Foundation-Other
Sewer-Sewer
Possession-Flexible
Neighbourhood-Vales of Castlemore
Title-Residential Freehold

No agent assigned

Welcome to this exquisitely upgraded executive residence in the highly sought-after Pavilion Estates, offering over 7,000 sq ft of total living space on a premium 60-ft lot near Goreway & Countryside in Brampton. This custom-built detached home features a gourmet kitchen with custom cabinetry, hardwood and ceramic flooring throughout, central air and central vacuum, an advanced security camera system, custom window treatments, designer chandeliers, and two gas fireplaces on the main level. The fully finished basement offers a separate entrance with two bedrooms, a full second kitchen, an open-concept living/dining area, and an electric fireplace - ideal for extended family or rental income. Outside, enjoy a professionally landscaped backyard retreat with elegant stonework, decorative fountains, a sprinkler system, and an illuminated waterfall. A tandem 3-car garage plus driveway space for 5 more vehicles provides parking for up to 8 cars in total. A rare opportunity to own a truly one-of-a-kind luxury property

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,999,200
Land Transfer Taxes$48,950
Legal Fees (Est.)
$
Total cash required for closing$550,250

Total Monthly Obligation

$11,783/mo
Mortgage $10,080
Monthly Loss $9,130
Principal$2,653
Interest$7,428
Property Tax$1,328
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.6%10
Cash-on-Cash
-14.9%0
5-Year IRR
3.9%8
10-Year IRR
5.9%
Returns Index
5.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$68,004/yr
NOI
$40,773/yr
Net Cash Flow
-$6,683/mo
Cash Margin
-117.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.343
LTV Ratio
80.0%18
Vacancy Buffer
0.8 mo15
Risk Index
11.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 64 Burlwood Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.