1632 Samuelson Circle, Mississauga

$849,900
1632 Samuelson Circle

$849,900

New
28d
Semi-Detached 2-Storey

1632 Samuelson Circle, Mississauga

Total Monthly Obligation $4,242

Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
28d
Score
17
Yield
4.2%
Cash on Cash
-6.0%
Cap Rate
3.3%
5Y IRR
10.9%
10Y IRR
10.9%
Property Type-Semi-Detached
MLS® Number-W13828082
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-30 × 89.9 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$5,265.44 (2026)
Parking-3 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-REMAX YOUR COMMUNITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-60-89 days
Neighbourhood-Meadowvale Village
Title-Residential Freehold

No agent assigned

Welcome to this impeccably maintained semi-detached home, perfectly situated right across from a beautiful neighborhood park. Outdoors Lovers ! will enjoy the Large Backyard and Trails and Park across! Combining clean, bright spaces with a warm, welcoming entryway, this residence offers an ideal layout for modern family living. Main Level: Features gorgeous hardwood flooring throughout a functional, sunlit layout. The updated kitchen serves as the heart of the home, complete with sliding door walkout access to the outdoors. Upper Level: Offers three spacious, sun-filled bedrooms and a full family bath, all meticulously kept and ready for move-in day. Lower Level: A clean, full unfinished basement awaits your personal touch-ideal for a future rec room, home gym, or customized living area. Outdoor Oasis: Step out to a Spacious, fully manicured backyard featuring a large shed for extra storage-an exceptional layout for summer barbecues, children's play, or quiet relaxation. Location is key, and this home sits just steps from top-rated local schools, pristine green spaces, and community trails. Some Newer Windows replaced, Newer Furnace and HWT tank , A/C (2026), New Insulation in Attic, and in Basement.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$679,920
Land Transfer Taxes$13,473
Legal Fees (Est.)
$
Total cash required for closing$184,953

Total Monthly Obligation

$4,242/mo
Mortgage $3,428
Monthly Loss $3,340
Principal$902
Interest$2,526
Property Tax$439
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.2%1
5-Year IRR
7.6%21
10-Year IRR
8.7%
Returns Index
11.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,868/yr
NOI
$22,516/yr
Net Cash Flow
-$1,552/mo
Cash Margin
-51.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
19.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1632 Samuelson Circle

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.