5062 Walkers Line, Burlington

$2,999,000
5062 Walkers Line

$2,999,000

New
28d
Detached2-Storey

5062 Walkers Line, Burlington

Total Monthly Obligation $13,648

Beds
4
Baths
3
Park
8
Sqft
2500-3000
DOM
28d
Score
13
Yield
1.3%
Cash on Cash
-17.8%
Cap Rate
0.8%
5Y IRR
1.8%
10Y IRR
4.1%
Property Type-Detached
MLS® Number-W13828280
Beds-4
Bathrooms-3
Size-2500-3000 sqft
Lot Size-140 × 218 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Detached
Age-100+
Taxes-$14,107 (2025)
Parking-12 - Detached
Basement-Partial Basement, Unfinished
Heating-Forced Air (Propane)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Wood
Pool-Inground, Salt
Facing-West
Exterior-Stone, Wood
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Septic
Possession-Flexible
Neighbourhood-Rural Burlington
Title-Residential Freehold

No agent assigned

An exquisitely renovated stone farmhouse, reimagined as a private country estate against the backdrop of the Niagara Escarpment, just minutes from the city. With origins dating to 1866, this 4-bedroom, 2.5-bath residence offers 2,611 sq ft above grade, where 19th-century heritage is woven seamlessly with refined, contemporary design. A graceful covered entry reveals the original stone wall and a feature stained glass window, setting the tone for rich dark-stained hardwood, deep baseboards and elegant crown moulding throughout. The family room is a striking study in contrast, its vaulted ceiling and original timber beams complemented by a built-in entertainment centre with surround sound. Open concept living and dining rooms gather around a wood-burning stone hearth, while a private den enjoys serene Escarpment views. The gourmet kitchen is appointed with soft-close cabinetry, leathered granite, a glass tile backsplash, premium stainless steel appliances and an oversized island, with twin French door walkouts to a sweeping covered porch and an east-facing glass-railed deck, framing breathtaking sunrises and vistas to the Toronto skyline. Upstairs, the primary retreat features his and hers closets, a walk-in with custom built-ins and a spa-inspired 5-piece ensuite with heated floors, a glass rain shower and a freestanding soaker tub. Professionally landscaped grounds unfold to an interlock terrace and a salt water pool with bench seating and a natural stone wall with twin waterfall curtains. The 1,258 sq ft double tandem 4-car garage serves as workshop and pool house, with potential for additional living space. This immaculate home offers authentic country living, at it's finest. Please see full list of Luxury Features attached.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,399,200
Land Transfer Taxes$61,450
Legal Fees (Est.)
$
Total cash required for closing$662,750

Total Monthly Obligation

$13,648/mo
Mortgage $12,097
Monthly Loss $10,464
Principal$3,183
Interest$8,914
Property Tax$1,176
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
0.6%6
Cash-on-Cash
-19.9%0
5-Year IRR
0.1%3
10-Year IRR
3.1%
Returns Index
2.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,600/yr
NOI
$17,033/yr
Net Cash Flow
-$10,678/mo
Cash Margin
-323.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.121
LTV Ratio
80.0%18
Vacancy Buffer
0.7 mo14
Risk Index
11.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5062 Walkers Line

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.