20 Hayloft Court, Brampton

$949,000
20 Hayloft Court

$949,000

Price Change
28d
Detached2-Storey

20 Hayloft Court, Brampton

Total Monthly Obligation $4,679

Beds
4
Baths
4
Park
4
Sqft
2000-2500
DOM
28d
Score
19
Yield
5.1%
Cash on Cash
-2.0%
Cap Rate
4.2%
5Y IRR
14.0%
10Y IRR
13.4%
Property Type-Detached
MLS® Number-W13828458
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-26.12 × 115.49 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$5,715 (2025)
Parking-6 - Attached
Basement-Finished with Walk-Out, Full
Heating-Forced Air (Gas)
Brokerage-REVEL Realty Inc., Brokerage
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Fletcher's Creek Village
Title-Residential Freehold

No agent assigned

Premium cul-de-sac lot with a fully finished lower level featuring a separate walk-out-perfect for multi-generational living or potential rental income! Welcome To 20 Hayloft Court! Nestled in a quiet, highly desirable cul-de-sac in Fletcher's Creek Village, this fully renovated 2-storey detached home sits on a premium, pie-shaped lot. The bright and welcoming layout features an ideal main entrance orientation that floods the home with positive, natural light. The heart of the home boasts a high-end chef's kitchen complete with premium quartz countertops, extensive storage, and a powerful ventilation system perfect for cooking! Upstairs features spacious bedrooms and beautifully upgraded bathrooms.Unrivalled Multi-Generational & Income Potential: The fully finished lower level features a completely separate walk-out entrance, a large bedroom, and a full bathroom-making it the perfect private suite for parents, in-laws, or adult children, etc. Step outside to a massive, private pie-shaped backyard oasis, providing a safe and quiet environment for children to play and the ultimate space for large family gatherings.Featuring a double-car garage and a pristine, turn-key interior, this home is completely move-in ready. Unbeatable location just minutes from top-rated schools, parks, major transit, places of worship, and popular shopping plazas. Do not miss this rare opportunity!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$759,200
Land Transfer Taxes$15,455
Legal Fees (Est.)
$
Total cash required for closing$206,755

Total Monthly Obligation

$4,679/mo
Mortgage $3,828
Monthly Loss $3,672
Principal$1,007
Interest$2,821
Property Tax$476
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.3%2
5-Year IRR
10.6%40
10-Year IRR
11.1%
Returns Index
21.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$48,120/yr
NOI
$33,093/yr
Net Cash Flow
-$1,070/mo
Cash Margin
-26.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7211
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo32
Risk Index
20.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 20 Hayloft Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.